TenQ · Charts

Rigetti ComputingRGTI

$5.1B market cap
Rigetti ComputingRGTI
Revenue

Revenue: is the business selling more than it used to?

$7M−34% YoYFY 2025

0.00$5M$10M202120222023202420252026$13M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $7M in 2025, compounding -19% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $13M, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Net income

Net income: how much of that revenue becomes profit?

$-216MFY 2025

$-200M$-100M0.002021$-23M20222023202420252026$-239M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The company lost $216M in 2025, more than the $201M it lost the year before. The losses are widening - check the Health chapter for how long the cash lasts.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Growth rate

How fast is it growing, year by year?

-34.3%revenue growth, FY 2025

0.0%50%2022202320242025Revenue growth -34%

Revenue grew -34% in 2025 against a five-year average of +2%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$0.02revenue per share, FY 2025

-0.500.002021202220232024202520260.04-0.28

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $0.02 in 2025, compounding -44% a year against -19% for RGTI as a whole. Dilution absorbed about 25.2 points of that growth. Free cash flow per share stands at $-0.25.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Free cash flow

Free cash flow: what is left in real cash after everything?

$-77MFY 2025

$-50M0.002021$-8M20222023202420252026$-88M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The business consumed $77M of cash in 2025 after investment. Growth is being funded from the balance sheet, not from operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Income waterfall

Where does each dollar of revenue actually go?

$7MRevenue 2025$2MGross profit$-85MOperating income$-216MNet income

Of $7M in 2025 sales, nothing survives to the bottom line - the journey ends $216M underwater.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Cash conversion

How much of every sales dollar ends up as free cash?

-1000%-500%0.0%2021-97%20222023202420252026-656%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow is negative, so no share of revenue is currently converting to spare cash. Every sales dollar is being reinvested or consumed.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%500%202120222023202420252026201%547%171%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 865% of revenue (capital spending 263%, stock compensation 248%). That share has risen since 2022, so the cost of competing is climbing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-2000%0.0%20212022202320242025202635%-728%-1787%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin compressed 362 points to -1194% since 2022. The bottom line is still negative: costs below the operating line eat what is left.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Returns on capital

What does it earn on the money it uses?

-100%0.0%202120222023202420252026-44%-37%-13%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of -44% and ROCE of -13% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Valuation history

What has the market paid for RGTI over time?

379.9xP/S today

0.005002021202220232024202520265-year median 31.1xP/S 380

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 379.9x sales, the market is paying +1121% more than RGTI's own 5-year median of 31.1x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Free cash flow yield

What cash return does the business throw off per dollar of market value?

-1.7%FCF yield today

-40%-20%0.0%2021202220232024202520265-year median -16.4%FCF yield -1.7%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys -1.7% of annual free cash flow, less than its 5-year median of -16.4% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Debt & cash

Could it handle its debt if things went wrong?

0.00$100M20202021202220232024202520260.00$112M

2026 = the latest balance sheet (2026-06-30), not a fiscal year-end

Debt isn't clearly tagged in RGTI's filings, so treat the balance sheet with extra care rather than assuming zero.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Shareholders' equity

Is the company's own capital growing?

0.00$250M$500M202020212022202320242025$546M2026$537M

The company's own capital grew from $110M in 2023 to $537M (+390%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%200%2022338%20232024202568%

The share count grew 67.7% in 2025, averaging 45.6% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Return on capital employed

Does RGTI earn more on its capital than that capital costs?

-50%0.0%2021202220232024202510% cost of capitalreturn on capital -13%

RGTI's return on capital is negative at -12.9% in 2025. The capital in the business is not yet earning anything back.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Dilution against what it bought

RGTI has issued or retired shares - did shareholders end up better off?

05001,000202120222023202420251,3277

RGTI issued +1227% more shares from 2021 to 2025 and revenue per share still fell -93%. On this measure the new shares have not paid for themselves.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Rigetti ComputingRGTI
Insider flow

Are the people running it buying or selling?

$10M0.00Jun '25Aug '25Oct '25Dec '25Mar '26Jun '26Sep '26

Insiders sold $44M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 16 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.