TenQ · Charts

Riot PlatformsRIOT

$8.2B market cap
Riot PlatformsRIOT
Revenue

Revenue: is the business selling more than it used to?

$647M+72% YoYFY 2025

0.00$250M$500M2011201220132014201520162017201820192020202120222023202420252026$675M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $647M in 2025, compounding +36% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $675M, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Net income

Net income: how much of that revenue becomes profit?

$-663MFY 2025

$-1.0B0.0020112012201320142015201620172018201920202021202220232024$109M20252026$-1.3B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

2025 closed with a loss of $663M after being profitable the year before. One bad year is not a pattern, but it is what the balance sheet has to absorb.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Growth rate

How fast is it growing, year by year?

+71.9%revenue growth, FY 2025

0.0%2000%20122013201420152016201720182019202020212022202320242025Revenue growth 72%

Off the axis: 2025 earnings -706.2% - rebounds off a collapsed prior year.

Revenue grew +72% in 2025 against a five-year average of +360%. 2025's swing into loss (-706%) sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$1.90revenue per share, FY 2025

-2.000.002.00201920202021202220232024202520261.98-2.28

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $1.90 in 2025, compounding +1% a year against +36% for RIOT as a whole. Dilution absorbed about 34.9 points of that growth. Free cash flow per share stands at $-2.27.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Free cash flow

Free cash flow: what is left in real cash after everything?

$-774MFY 2025

$-500M0.002011201220132014201520162017$-4M20182019202020212022202320242025$-774M

The business consumed $774M of cash in 2025 after investment. Growth is being funded from the balance sheet, not from operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Cash conversion

How much of every sales dollar ends up as free cash?

-50000%-25000%0.0%201120122013201420152016201720182019202020212022-57%2023202420252026-115%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow is negative, so no share of revenue is currently converting to spare cash. Every sales dollar is being reinvested or consumed.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%5000%10000%201120122013201420152016201720182019202020212022202320242025202642%0.0%21%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 31% of revenue (stock compensation 19%, research and development 7%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-50000%-25000%0.0%20112012201320142015201620172018201920202021202220232024202520260.0%-199%-196%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 102 points to -96% since 2022. The bottom line is still negative: costs below the operating line eat what is left.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Returns on capital

What does it earn on the money it uses?

-1000%-500%0.0%2011201220132014201520162017201820192020202120222023202420252026-60%-41%-18%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of -60% and ROCE of -18% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Valuation history

What has the market paid for RIOT over time?

12.1xP/S today

0.0010.00201920202021202220232024202520267-year median 7.3xP/S 12.13

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 12.1x sales, the market is paying +67% more than RIOT's own 7-year median of 7.3x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Free cash flow yield

What cash return does the business throw off per dollar of market value?

-9.5%FCF yield today

-40%-20%0.0%201920202021202220232024202520267-year median -10.8%FCF yield -9.5%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys -9.5% of annual free cash flow, less than its 7-year median of -10.8% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Debt & cash

Could it handle its debt if things went wrong?

0.00$500M201220132014201520162017201820192020202120222023202420252026$843M$471M

Debt of $843M sits against $471M of cash, or 0.4x shareholders' equity. Earnings don't currently cover the interest bill at all.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Shareholders' equity

Is the company's own capital growing?

0.00$2.0B2012201320142015201620172018201920202021202220232024$3.1B20252026$2.2B

The company's own capital grew from $1.9B in 2023 to $2.2B (+16%). The business is building book value rather than consuming it.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$50M$100M2020202120222023202420252026

Shareholders received $4M in buybacks and $10M in dividends in 2025. Stock compensation issued $126M of new shares in the same year, offsetting 100% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%50%100%20202021123%20222023202420256.8%

The share count grew 6.8% in 2025, averaging 38.2% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Return on capital employed

Does RIOT earn more on its capital than that capital costs?

-500%0.0%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital -18%

RIOT's return on capital is negative at -17.9% in 2025. The capital in the business is not yet earning anything back.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Dilution against what it bought

RIOT has issued or retired shares - did shareholders end up better off?

01,00020192020202120222023202420251,739545

RIOT's share count rose +1639% from 2019 to 2025 while revenue per share grew +445%. Holders are further ahead than before, though the gain per share is smaller than the growth in the business.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

Riot PlatformsRIOT
Insider flow

Are the people running it buying or selling?

$5M0.00Jul '25Sep '25Oct '25May '26Jun '26Jul '26Aug '26

Insiders sold $22M on the open market and bought nothing. Many sales are pre-scheduled diversification rather than a view on the price. A further 33 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.