TenQ · Charts

RivianRIVN

$21.4B market cap
RivianRIVN
Revenue

Revenue: is the business selling more than it used to?

$5.4B+8% YoYFY 2025

0.00$2.5B$5.0B20192020202120222023202420252026$5.9B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $5.4B in 2025, compounding +48% a year since 2022 That is 5 straight years of gains. The last twelve months (+14%) ran below that pace, so growth is slowing. The trailing twelve months are already running at $5.9B, ahead of the last full year.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Net income

Net income: how much of that revenue becomes profit?

$-3.6BFY 2025

$-5.0B0.002019$-426M2020202120222023202420252026$-3.2B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The company lost $3.6B in 2025, less than the $4.7B it lost the year before. The losses are narrowing, but it is still burning shareholder money.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Growth rate

How fast is it growing, year by year?

+8.4%revenue growth, FY 2025

0.0%2000%2022202320242025Revenue growth 8.4%

Revenue grew +8% in 2025 against a five-year average of +776%.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$4.54revenue per share, FY 2025

-20.00-10.000.00201920202021202220232024202520264.96-2.94

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $4.54 in 2025, compounding +36% a year against +48% for RIVN as a whole. Dilution absorbed about 12.4 points of that growth. Free cash flow per share stands at $-2.10.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Free cash flow

Free cash flow: what is left in real cash after everything?

$-2.5BFY 2025

$-5.0B$-2.5B0.002019$-552M2020202120222023202420252026$-3.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The business consumed $2.5B of cash in 2025 after investment. Growth is being funded from the balance sheet, not from operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Income waterfall

Where does each dollar of revenue actually go?

$5.4BRevenue 2025$144MGross profit$-3.6BOperating income$-3.6BNet income

Of $5.4B in 2025 sales, nothing survives to the bottom line - the journey ends $3.6B underwater.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Cash conversion

How much of every sales dollar ends up as free cash?

-5000%0.0%20212022202320242025-46%2026-59%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow is negative, so no share of revenue is currently converting to spare cash. Every sales dollar is being reinvested or consumed.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%2000%20212022202320242025202628%31%14%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 32% of revenue (research and development 31%, stock compensation 14%). That share has fallen since 2022, so the cost of competing is easing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-5000%0.0%2021202220232024202520267.5%-60%-55%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 347 points to -67% since 2022. The bottom line is still negative: costs below the operating line eat what is left.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Returns on capital

What does it earn on the money it uses?

0.0%100%20192020202120222023202420252026-63%-21%-32%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of -63% and ROCE of -32% sit close together, so the returns come from the business itself rather than from borrowing.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Valuation history

What has the market paid for RIVN over time?

3.6xP/S today

0.0010.0020.00202220232024202520264-year median 3.9xP/S 3.64

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 3.6x sales, the market is paying about what it has typically paid RIVN's own 4-year median of 3.9x. Neither a bargain nor a stretch by its own standard.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Free cash flow yield

What cash return does the business throw off per dollar of market value?

-16.3%FCF yield today

-20%0.0%202220232024202520264-year median -18.1%FCF yield -16%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys -16.3% of annual free cash flow, less than its 4-year median of -18.1% - you are paying up for the same cash.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Debt & cash

Could it handle its debt if things went wrong?

0.00$10.0B201820192020202120222023202420252026$4.4B$5.3B

Debt of $4.4B sits against $3.6B of cash, or 0.9x shareholders' equity. Earnings don't currently cover the interest bill at all.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Shareholders' equity

Is the company's own capital growing?

0.00$10.0B$20.0B2018201920202021$19.5B20222023202420252026$5.1B

The company's own capital shrank from $9.1B in 2023 to $5.1B (-44%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Dilution rate

How fast is your ownership being diluted - or concentrated?

0.0%200%202020212022348%20232024202517%

The share count grew 17.1% in 2025, averaging 9.3% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Return on capital employed

Does RIVN earn more on its capital than that capital costs?

-25%0.0%20202021202220232024202510% cost of capitalreturn on capital -32%

RIVN's return on capital is negative at -32.1% in 2025. The capital in the business is not yet earning anything back.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

RivianRIVN
Insider flow

Are the people running it buying or selling?

0.00$500M$1.0BMar '26Apr '26May '26Jun '26Jul '26Aug '26

Insiders bought $1.0B and sold $3M on the open market, a net purchase of $997M. A further 33 filings were grants, option exercises or tax withholding, which say nothing either way.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

The TenQ weekly brief is coming.One email a week: the charts that mattered, nothing else.