TenQ · Equity ReportCharts view ⇢  Fact sheet  2026-06-30

RivianRIVN

$21.4B market cap

Classified by the SEC under motor vehicles and passenger car bodies.

$15.74-29.9% from 52-week high · delayed close as of 2026-09-04 · not investment advice
+10.8% vs S&P 500 (SPY) +20.3% over twelve months
$11.70$14.59$17.48$20.36$23.25Sep '25Nov '25Jan '26Apr '26Jun '26Sep '26
The verdict

Rivian in 29 checks

Rivian at a glance: how it scores on value, growth, quality, health, shareholder returns and trend. The fuller the shape, the stronger the company. Behind each axis are six pass-or-fail checks from its filings, spelled out in the chapters below. Point at an axis to see them.

VALUEGROWTHQUALITYHEALTHRETURNSTREND

The business itself is the question here - 7 of 29 checks passed.

Advertisement
I

Value

●●●1/4

What you pay today for what the business produces, measured against RIVN's own history and its peers, never a universal rule.

Expensive against its own history and its sector (judged on sales - not yet profitable) - you're paying up for what you get.

-no history
3.6xown 4-year median 4x
-16.3%cash earned per $ of price
-whole-business multiple
Today's multiple

Rivian isn't profitable yet - so is the price high compared to its sales?

4-year median 4xP/S today 3.6x

At 3.6x sales, the market is paying about what it has typically paid RIVN's own 4-year median of 3.9x. Neither a bargain nor a stretch by its own standard.

Valuation history

What has the market paid for RIVN over the years?

0.0010.0020.00202220232024202520264-year median 3.9xP/S 3.64

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 3.6x sales, the market is paying about what it has typically paid RIVN's own 4-year median of 3.9x. Neither a bargain nor a stretch by its own standard.

Free cash flow yield

What cash return does the business throw off per dollar of market value?

-16.3%FCF yield today

-20%0.0%202220232024202520264-year median -18.1%FCF yield -16%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At -16.3%, the business is throwing off more cash per dollar of market value than its own 4-year median of -18.1% - the cheaper end of its history.

What does “Value” actually mean?

Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad - fast growers earn theirs - but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to the company's own past and to its sector, never to a universal rule.

How we scored it · 1 of 4 checks passed
Cheaper than its own history (sales - not yet profitable)3.64 vs 3.90
Cheaper than its peers (sales)3.64 vs 2.50 (peer median)
Cheap on enterprise value vs sales3.50 vs 3.00 (peer median)
Free cash flow yield above 3%FCF yield -16.3%
Cheap on enterprise valueEBITDA at or below zero, or unavailable
Price isn't outrunning growthno positive 3-year earnings growth to compare against
II

Growth

●●●3/4

What the company has actually reported - is it selling more, and is more of it becoming profit?

Growing, but with caveats - revenue +14.2% over the last year.

+14.2%vs the year before
+48.1%compound annual
-net income growth
-compound annual
Revenue history

Revenue: is the business selling more than it used to?

0.00$2.5B$5.0B20192020202120222023202420252026$5.9B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $5.4B in 2025, compounding +48% a year since 2022 That is 5 straight years of gains. The last twelve months (+14%) ran below that pace, so growth is slowing. The trailing twelve months are already running at $5.9B, ahead of the last full year.

Profit history

Net income: how much of that revenue becomes profit?

$-5.0B0.002019$-426M2020202120222023202420252026$-3.2B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

The company lost $3.6B in 2025, less than the $4.7B it lost the year before. The losses are narrowing, but it is still burning shareholder money.

Growth rate

How fast is it growing, year by year?

+8%revenue growth, FY 2025

0.0%2000%2022202320242025Revenue growth 8.4%

Revenue grew +8% in 2025. Each point is one year's change against the year before.

Per-share growth

Revenue per share: is your slice growing as fast as the company?

$4.54revenue per share, FY 2025

-20.00-10.000.00201920202021202220232024202520264.96-2.94

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $4.54 in 2025, compounding +36% a year against +48% for RIVN as a whole. Dilution absorbed about 12.4 points of that growth. Free cash flow per share stands at $-2.10.

What does “Growth” actually mean?

Growth here is what the company has actually reported to the SEC - not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).

How we scored it · 3 of 4 checks passed
Outgrew its sector last year14.2% vs 12.1% (sector 70th pct, n=84)
Sustained growth beats its sector (3 years)48.1% vs 13.9% (sector 70th pct, n=72)
Profits grew last yearloss-making in both years
Profit growth beats its peersearnings at or below zero at either end
Growth is speeding up, not slowing1y 14.2% vs 3y 48.1%
Grew per share, not just in total150.1% vs 0.0%
III

Quality

●●●●●0/5

Whether the growth makes real money - margins, returns on capital, and whether profits turn into cash.

Profitability is thin or negative - the growth isn't turning into money yet.

7.5%kept after direct costs
-60.1%kept after running costs
-63.1%profit on shareholders' money
-30.7%against a 10% cost of capital
-operating cash ÷ net income
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-5000%0.0%2021202220232024202520267.5%-60%-55%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 347 points to -67% since 2022. The bottom line is still negative: costs below the operating line eat what is left.

Earnings quality

Earnings quality: do the reported profits turn into real cash?

$-5.0B0.0020192020202120222023202420252026$-1.8B$-3.2B

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The company generated $-779M of operating cash in 2025. With no profit to compare against, cash generation is the number that matters here.

Returns on capital

What does it earn on the money it uses?

0.0%100%20192020202120222023202420252026-63%-21%-32%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of -79% on shareholders' capital (ROCE isn't meaningful for this business model).

Income waterfall

Where does each dollar of revenue actually go?

$5.4BRevenue 2025$144MGross profit$-3.6BOperating income$-3.6BNet income

Of $5.4B in sales, nothing reaches the bottom line - the journey from revenue to profit ends $3.6B underwater.

Cash conversion

How much of every sales dollar ends up as free cash?

-5000%0.0%20212022202320242025-46%2026-59%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow is negative, so no share of revenue is currently converting to spare cash. Every sales dollar is being reinvested or consumed.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%2000%20212022202320242025202628%31%14%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 32% of revenue (research and development 31%, stock compensation 14%). That share has fallen since 2022, so the cost of competing is easing.

Return on capital employed

Does RIVN earn more on its capital than that capital costs?

-25%0.0%20202021202220232024202510% cost-of-capital lineReturn on capital -32%

RIVN's return on capital is negative at -32.1% in 2025. The capital in the business is not yet earning anything back.

What does “Quality” actually mean?

Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.

How we scored it · 0 of 5 checks passed
Better gross margins than peers7.5% vs 25.3% (sector 70th pct, n=68)
Runs leaner than peers (operating margin)-60.1% vs 8.2% (sector 70th pct, n=78)
Actually profitableTTM net income $-3.2B
Earns well on shareholders' money-63.1% vs 11.8% (sector 70th pct, n=74)
Earns a real return on the capital it employs-30.7% vs 10.0%
Profits are cash, not accountingloss-making or operating cash flow unavailable
IV

Health

●●●●●●2/6

The balance sheet stress test: could RIVN survive a bad year?

The balance sheet carries real risk - read the checks before anything else.

0.87xborrowed vs owned
2.1xnear-term bills coverage
-13xearnings ÷ interest bill
$5.3Bcash plus short-term investments
Debt & cash

Could it handle its debt if things went wrong?

0.00$10.0B201820192020202120222023202420252026$4.4B$3.6B

2026 = the latest balance sheet (2026-06-30), not a fiscal year-end

The company holds $5.3B in cash against $4.4B of debt - a net-cash balance sheet, which means a bad year is an inconvenience rather than a threat.

Shareholders' equity

Is the company's own capital growing or shrinking?

0.00$10.0B$20.0B2018201920202021$19.5B20222023202420252026$5.1B

The company's own capital shrank from $9.1B in 2023 to $5.1B (-44%). Buybacks or losses are drawing the buffer down - the distinction matters.

What does “Health” actually mean?

Health asks one question: can the business survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and - for loss-makers - how many years of cash are left at the current burn rate.

How we scored it · 2 of 6 checks passed
Comfortable near-term liquidity2.10 vs 1.50
Debt isn't dominating0.87 vs 1.00
Debt trending the right waydebt/equity 0.87 now vs 0.06 five years ago
Earnings cover the interest-13.28 vs 5.00
Converts sales to cash better than its sector-31.4% vs 9.8% (sector 70th pct, n=86)
Self-funding1.52 years of cash at current burn
V

Shareholder returns

●●●●0/4

How much cash actually flows back to owners - dividends, buybacks, whether the share count truly falls, and whether what is handed back is affordable.

RIVN returns nothing to owners yet, and the share count keeps rising - every dollar stays in the business.

-dividends plus buybacks
-last fiscal year
-last fiscal year
$741Mdilutes the buybacks
+1110.2%since 2019 (as reported)
Dilution rate (split-adjusted)

How fast is your ownership being diluted - or concentrated?

0.0%200%202020212022348%20232024202517%

17.1% more shares last year - your stake was diluted by that much.

Why compare buybacks with stock compensation?

A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.

How we scored it · 0 of 4 checks passed
Share count isn't climbingshares up 29.9% over 3 years
Buybacks outpace the stock issued to staffno buybacks against $797M of stock compensation
Hands cash back to ownersno dividends and no buybacks in the last twelve months
Meaningful yield to owners (dividends and buybacks)0.00 returned, 0.0% of market value
Reliable payer, never cutno dividend in the last three years
Dividend growing ahead of inflationno dividend in the last three years
VI

Trend analysis

●●●●●1/6

What the market is doing about all of the above. This is price behaviour, not a fact about the business - read it as the market's current opinion, scored on six checks like every other chapter. The market is the S&P 500, measured by the SPY ETF with dividends included, over 3 months (63 trading sessions) and 12 months (252).

The market is voting against it right now - a falling trend on most measures.

-3.4%the long-term trend line
-3.7%S&P 500 (SPY): +4.7%
+14.9%S&P 500 (SPY): +20.0%
-29.9%drawdown from peak
Trend

How is RIVN's trend actually behaving right now?

Price chart loads as you scroll…

Chart by TradingView

RIVN is in a downtrend. The price is below the band where recent trading settled and that band is still falling, so nothing in the picture has turned yet. The last two weeks have ticked up, but the price is still below where it stood a month ago, so it is too early to call this a turn. The band drawn for the coming weeks turns downward partway through, so that support is set to thin out from there.

How the trend above is worked out

The trend read comes from the daily Ichimoku picture, a standard trend indicator, translated out of its jargon. It builds a band from the midpoints of the last 9, 26 and 52 sessions' highs and lows - in effect, the range where recent trading has settled - and draws that band 26 sessions into the future. Price above the band is an uptrend, below it a downtrend, inside it no trend. Because the band is drawn forward, the support for the next few weeks is already fixed and a change of its direction can be seen coming. We also compare the last two weeks against the last month, and today's price against where it stood a month ago. None of this says anything about the business; it describes the price only, and it is not advice. Where a check says 'the S&P 500', the comparison is with the SPY ETF including dividends, on the same adjusted basis as the stock's own price: short means 3 months, 63 trading sessions; long means 12 months, 252.

How we scored it · 1 of 6 checks passed
In an uptrend15.74 vs 16.29
Trend structure is healthy16.51 vs 16.29
Rising over 3 months-3.7% vs 0.0%
Beating the S&P 500 over 3 months-3.7% vs 4.7%
Beating the S&P 500 over 12 months14.9% vs 20.0%
Not in a deep hole-29.9% from its 52-week high
VII

Insider activity

informational

What the people running the company do with their own shares - reported to the SEC within two days, classified so pay-plumbing doesn't masquerade as conviction.

$1.0Btheir own money
$3Moften pre-scheduled
15of the last filings
33grants · exercises · tax
Open-market flow

Are the people running it buying or selling with their own money?

0.00$500M$1.0BMar '26Apr '26May '26Jun '26Jul '26Aug '26

Insiders bought $1.0B against $3M of sales - net buying with their own money is the single most bullish signal insiders can send.

The record

Who did what, exactly?

DateInsiderRoleTypeSharesValue
2026-08-20Claire McdonoughChief Financial OfficerSELL8,023$128,368
2026-08-18Claire McdonoughChief Financial OfficerSELL13,144$190,650
2026-08-15Robert J ScaringeChief Executive Officertax44,033$676,347
2026-08-15Claire McdonoughChief Financial Officertax38,640$593,510
2026-08-15Michael John CallahanChief Administrative Officertax42,082$646,380
2026-08-15Sreela VenkataratnamChief Accounting Officertax20,297$311,762
2026-07-20Aidan N. GomezDirectortax343$5,985
2026-07-06Karen BooneDirectorSELL20,000$400,000
2026-06-18Aidan N. GomezDirectortax8,926$145,137
2026-06-03Claire McdonoughChief Financial OfficerSELL8,022$144,396
Why do the transaction types matter so much?

Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions - a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.

§

Recent filings

  • 8-K Material event
  • 10-Q Quarterly report
  • 8-K Material event
  • 8-K Material event
  • 8-K Material event
  • 8-K Material event
  • 10-Q Quarterly report
  • DEF 14A Proxy statement
The TenQ weekly brief is coming.One email a week: the charts that mattered, nothing else.