TenQ · Charts

UPSUPS

$73.0B market cap
UPSUPS
Revenue

Revenue: is the business selling more than it used to?

$88.7B−3% YoYFY 2025

0.00$50.0B$100B201120122013201420152016201720182019202020212022$100B2023202420252026$89.9B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $88.7B in 2025, compounding -4% a year since 2022 though the path has been bumpy.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Net income

Net income: how much of that revenue becomes profit?

$5.6B−4% YoYFY 2025

0.00$5.0B$10.0B20112012201320142015201620172018201920202021$12.9B20222023202420252026$4.6B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $5.6B in 2025, compounding -22% a year over three years. Trailing twelve-month profit stands at $4.6B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Growth rate

How fast is it growing, year by year?

-2.6%revenue growth, FY 2025

0.0%20122013201420152016201720182019202020212022202320242025-2.6%-3.6%

Off the axis: 2013 earnings +441.8% · 2021 earnings +859.8% - rebounds off a collapsed prior year.

Revenue grew -3% in 2025 against a five-year average of +1%. Earnings fell +4% on top of it. 2013's +442% earnings rebound off a collapsed base and 2021's +860% earnings rebound off a collapsed base sits off the axis.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Per-share growth

Revenue per share: is your slice growing as fast as the company?

$104.31revenue per share, FY 2025

0.0050.0010020112012201320142015201620172018201920202021202220232024202520261066.42

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $104.31 in 2025, compounding -3% a year - in line with UPS's own -4%, so the share count is not distorting your slice. Free cash flow per share stands at $5.61.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Free cash flow

Free cash flow: what is left in real cash after everything?

$4.8B−23% YoYFY 2025

0.00$10.0B20112012201320142015201620172018201920202021$10.8B20222023202420252026$5.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Free cash flow was $4.8B in 2025, compounding -20% a year since 2022. The trailing twelve months stand at $5.5B.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Cash conversion

How much of every sales dollar ends up as free cash?

0.0%10%2011201220132014201520162017201820192020202111%202220232024202520266.1%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

5 cents of every sales dollar became free cash in 2025, down 4 points since 2022.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%5.0%20112012201320142015201620172018201920202021202220232024202520263.8%0.1%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 4% of revenue (stock compensation 0%).

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Operating leverage

When sales grow, do profits grow faster?

0.0%200%400%20122013201420152016201720182019202020212022202320242025-2.6%-7.1%

Operating profit outgrew revenue in only 1 of the last 5 years. Costs are growing roughly in step with the business, so scale isn't yet paying for itself.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%5.0%10%20112012201320142015201620172018201920202021202220232024202520267.3%5.1%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin compressed 4 points to 9% since 2022. After everything, 6 cents of each sales dollar reaches net profit. UPS doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Returns on capital

What does it earn on the money it uses?

0.0%500%201120122013201420152016201720182019202020212022202320242025202630%6.4%14%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 30% sits well above ROCE of 14%. A meaningful share of the shareholder return is manufactured with leverage rather than operations.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Valuation history

What has the market paid for UPS over time?

19.0xP/E today

0.0025.0050.0020152016201720182019202020212022202320242025202611-year median 14.7xP/E 19.03

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 19.0x earnings, the market is paying +29% more than UPS's own 11-year median of 14.7x. Expectations are elevated, so more has to go right to justify the price.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Free cash flow yield

What cash return does the business throw off per dollar of market value?

7.5%FCF yield today

0.0%20152016201720182019202020212022202320242025202611-year median 6.0%FCF yield 7.5%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

Every dollar of market value currently buys 7.5% of annual free cash flow, more than its 11-year median of 6.0% - the cash is cheaper than usual.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Debt & cash

Could it handle its debt if things went wrong?

0.00$10.0B$20.0B201220132014201520162017201820192020202120222023202420252026$24.5B$4.7B

2026 = the latest balance sheet (2026-06-30), not a fiscal year-end

Debt of $24.5B sits against $4.7B of cash, or 1.6x shareholders' equity. Earnings cover interest 6.0 times - adequate, with less room than it looks in a downturn.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Shareholders' equity

Is the company's own capital growing?

0.00$10.0B$20.0B20122013201420152016201720182019202020212022$19.8B2023202420252026$15.1B

The company's own capital shrank from $17.3B in 2023 to $15.1B (-13%). Buybacks or losses are drawing the buffer down - the distinction matters.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Capital returned

How much goes back, and how much leaks out as stock comp?

0.00$2.0B$4.0B2011201220132014201520162017201820192020202120222023202420252026

Shareholders received $1.0B in buybacks and $5.4B in dividends in 2025. Stock compensation issued $73M of new shares in the same year, offsetting 1% of that.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Dilution rate

How fast is your ownership being diluted - or concentrated?

-2.0%0.0%20122013201420152016201720182019202020210.8%2022202320242025-0.7%

The share count shrank 0.7% in 2025, averaging 1.0% a year over three years. Buybacks are concentrating your ownership: the same business, split fewer ways.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Dividend per share

Is the dividend cheque growing?

0.002.505.00201120122013201420152016201720182019202020212022202320242025DPS 6.35

The dividend per share reached $6.35 in 2025, compounding +10% a year since 2020.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Payout quality

Can it afford the dividend?

0.0%100%200%2011201220132014201520162017201820192020202120222023202420252026118%99%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The dividend consumed 97% of profit and 113% of free cash flow in 2025. That is a thin cushion: a bad year would put the payment under real pressure.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Return on capital employed

Does UPS earn more on its capital than that capital costs?

0.0%10%20%20112012201320142015201620172018201920202021202220232024202510% cost of capitalreturn on capital 14%

UPS earns 13.7% on the capital it employs, comfortably above the 10% most investors treat as the cost of capital. It was 24.7% in 2022, so the trend is down, though the pace has cooled.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

UPSUPS
Dilution against what it bought

UPS has issued or retired shares - did shareholders end up better off?

010020020112012201320142015201620172018201920202021202220232024202586195

UPS has shrunk its share count -14% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +95% over the same years.

Source: SEC EDGAR (XBRL company facts) · as at 2026-06-30

A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.