TenQ · Equity ReportCharts view ⇢  Fact sheet  2026-05-02

GameStopGME

$8.6B market cap

Classified by the SEC under retail-computer and computer software stores.

$19.16-30.8% from 52-week high · delayed close as of 2026-09-04 · not investment advice
-15.3% vs S&P 500 (SPY) +20.3% over twelve months
$17.08$19.93$22.78$25.63$28.48Sep '25Nov '25Jan '26Apr '26Jun '26Sep '26
The verdict

GameStop in 29 checks

GameStop at a glance: how it scores on value, growth, quality, health, shareholder returns and trend. The fuller the shape, the stronger the company. Behind each axis are six pass-or-fail checks from its filings, spelled out in the chapters below. Point at an axis to see them.

VALUEGROWTHQUALITYHEALTHRETURNSTREND

A mixed picture - strengths and real weaknesses - 10 of 29 checks passed.

Advertisement
I

Value

●●●3/4

What you pay today for what the business produces, measured against GME's own history and its peers, never a universal rule.

Fairly priced on some measures, rich on others - earnings multiple above its own long-run norm.

13.8xown 3-year median 2x
2.3xown 6-year median 1x
8.6%cash earned per $ of price
-whole-business multiple
Today’s multiple

Is the price high or low right now, compared to what the market usually pays?

3-year median 2xP/E today 13.8x

At 13.8x earnings, the market is paying +636% more than GME's own 3-year median of 1.9x. Expectations are elevated, so more has to go right to justify the price.

Valuation history

What has the market paid for GME over the years?

0.0020.0020152016202520263-year median 1.9xP/E 13.79

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 13.8x earnings, the market is paying +636% more than GME's own 3-year median of 1.9x. Expectations are elevated, so more has to go right to justify the price.

Free cash flow yield

What cash return does the business throw off per dollar of market value?

8.6%FCF yield today

0.0%50%20152016202020212022202520266-year median 7.6%FCF yield 8.6%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 8.6%, the business is throwing off more cash per dollar of market value than its own 6-year median of 7.6% - the cheaper end of its history.

What does “Value” actually mean?

Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad - fast growers earn theirs - but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to the company's own past and to its sector, never to a universal rule.

How we scored it · 3 of 4 checks passed
Cheaper than its own history (earnings)13.79 vs 1.87
Earnings yield beats a long bond (4%)7.3% vs 4.0%
Better cash yield than its own history8.6% vs 7.6%
Free cash flow yield above 3%8.6% vs 3.0%
Cheap on enterprise valueEBITDA at or below zero, or unavailable
Price isn't outrunning growthno positive 3-year earnings growth to compare against
II

Growth

not scored

What the company has actually reported - is it selling more, and is more of it becoming profit?

Not enough data to score this fairly - the checks below show exactly what's missing.

Why there's no score: earnings at or below zero at either end; loss-making in both years; under 3 years of history; under 8 quarters of histor.
-vs the year before
-15.1%compound annual
-net income growth
-compound annual
Revenue history

Revenue: is the business selling more than it used to?

0.00$5.0B$10.0B2008200920102011$9.6B20142015201620202021202220252026$3.7B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $3.6B in 2025, compounding -15% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $3.7B, ahead of the last full year.

Profit history

Net income: how much of that revenue becomes profit?

0.00$500M200820092010201120142015201620202021202220252026$763M

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $418M in 2025, against $-313M the year before. Trailing twelve-month profit stands at $763M.

Growth rate

How fast is it growing, year by year?

-39%revenue growth, FY 2025

-100%0.0%2009201020112014201520162020202120222025-39%-161%

Revenue grew -39% in 2025. Each point is one year's change against the year before.

Per-share growth

Revenue per share: is your slice growing as fast as the company?

$6.61revenue per share, FY 2025

0.0050.002008200920102011201420152016202020212022202520266.801.35

2026 = trailing twelve months to the latest filed quarter (2026-05-02), not a full fiscal year

Revenue per share reached $6.61 in 2025, compounding -30% a year against -15% for GME as a whole. Dilution absorbed about 15.2 points of that growth. Free cash flow per share stands at $1.09.

What does “Growth” actually mean?

Growth here is what the company has actually reported to the SEC - not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).

How we scored it · 0 of 2 checks passed
Outgrew its sector last yearunder 8 quarters of history
Sustained growth beats its sector (3 years)-15.1% vs 13.0% (market 70th pct)
Profits grew last yearloss-making in both years
Profit growth beats its peersearnings at or below zero at either end
Growth is speeding up, not slowingunder 3 years of history
Grew per share, not just in total-66.1% vs 0.0%
III

Quality

●●●●●●3/6

Whether the growth makes real money - margins, returns on capital, and whether profits turn into cash.

A solidly profitable business, though not exceptional against its sector.

34.4%kept after direct costs
10.3%kept after running costs
13.1%profit on shareholders' money
3.8%against a 10% cost of capital
100%operating cash ÷ net income
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%20%20082009201020112014201520162020202120222025202634%10%20%

2026 = trailing twelve months to the latest filed quarter (2026-05-02), not a full fiscal year

Operating margin widened 12 points to 6% since 2022. After everything, 12 cents of each sales dollar reaches net profit.

Earnings quality

Earnings quality: do the reported profits turn into real cash?

$-500M0.00$500M200820092010201120142015201620202021202220252026$760M$763M

2026 = trailing twelve months to the latest filed quarter (2026-05-02), not a full fiscal year

Operating cash flow tracks reported profit almost exactly (100%). The earnings are real cash, not accounting.

Returns on capital

What does it earn on the money it uses?

-50%0.0%20082009201020112014201520162020202120222025202613%7.0%2.4%

2026 = trailing twelve months to the latest filed quarter (2026-05-02), not a full fiscal year

ROE of 8% but ROCE of only 2% - a chunk of those shareholder returns is manufactured with leverage, not operations.

Income waterfall

Where does each dollar of revenue actually go?

$3.6BRevenue 2025$1.2BGross profit$232MOperating income$418MNet income

Of $3.6B in sales, $1.2B survives production costs, $232M survives running the company, and $418M - 12¢ of every dollar - reaches the bottom line.

Cash conversion

How much of every sales dollar ends up as free cash?

0.0%20%20082009201020112014201520162020202120222025202620%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

16 cents of every sales dollar became free cash in 2025, up 16 points since 2022 - the best conversion in its filed history.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%1.0%2.0%2008200920102011201420152016202020212022202520260.5%0.8%

2026 = trailing twelve months to the latest filed quarter (2026-05-02), not a full fiscal year

The biggest claim on each sales dollar is stock compensation, at 1% of revenue (capital spending 0%).

Operating leverage

When sales grow, do profits grow faster?

-100%0.0%2009201020112014201520162020-36%-149%

Operating profit outgrew revenue in only 2 of the last 5 years. Costs are growing roughly in step with the business, so scale isn't yet paying for itself.

Return on capital employed

Does GME earn more on its capital than that capital costs?

-20%0.0%20%2008200920102011201420152016202020212022202510% cost-of-capital lineReturn on capital 2.4%

GME earns 2.4% on the capital it employs, below the 10% most investors treat as the cost of capital.

What does “Quality” actually mean?

Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.

How we scored it · 3 of 6 checks passed
Better gross margins than peers34.4% vs 52.5% (market 70th pct)
Runs leaner than peers (operating margin)10.3% vs 13.0% (market 70th pct)
Actually profitableTTM net income $763M
Earns well on shareholders' money13.1% vs 12.3% (market 70th pct)
Earns a real return on the capital it employs3.8% vs 10.0%
Profits are cash, not accounting1.00 vs 0.80
IV

Health

●●●●4/5

The balance sheet stress test: could GME survive a bad year?

Financially sound overall, with one or two things worth watching.

-debt unreported
12.4xnear-term bills coverage
133xearnings ÷ interest bill
$8.4Bcash plus short-term investments
Debt & cash

Could it handle its debt if things went wrong?

0.00$5.0B201220132014201520162017201820192020202120222023202420252026$4.2B$7.4B

2026 = the latest balance sheet (2026-05-02), not a fiscal year-end

Debt isn't clearly tagged in GME's filings, so treat the balance sheet with extra care rather than assuming zero.

Shareholders' equity

Is the company's own capital growing or shrinking?

0.00$2.5B$5.0B201220132014201520162017201820192020202120222023202420252026$5.8B

The company's own capital grew from $1.3B in 2023 to $5.8B (+336%). The business is building book value rather than consuming it.

What does “Health” actually mean?

Health asks one question: can the business survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and - for loss-makers - how many years of cash are left at the current burn rate.

How we scored it · 4 of 5 checks passed
Comfortable near-term liquidity12.40 vs 1.50
Debt isn't dominatingdebt unreported - cannot verify
Debt trending the right wayliabilities are 46.8% of assets vs 54.2% five years ago
Earnings cover the interest133.17 vs 5.00
Converts sales to cash better than its sector20.4% vs 20.5% (market 70th pct)
Self-fundingTTM free cash flow $741M
V

Shareholder returns

●●●●●●0/6

How much cash actually flows back to owners - dividends, buybacks, whether the share count truly falls, and whether what is handed back is affordable.

GME returns nothing to owners yet, and the share count keeps rising - every dollar stays in the business.

$0.00dividends plus buybacks
$0.00last fiscal year
$0.00last fiscal year
$27Mdilutes the buybacks
+227.4%since 2008 (as reported)
Capital returned vs stock comp

How much goes back to shareholders - and how much leaks out as stock compensation?

0.00$200M$400M20092010201120142015201620202021

Stock compensation ($27M) flows out with nothing returned - the dilution is winning.

Dilution rate (split-adjusted)

How fast is your ownership being diluted - or concentrated?

0.0%100%2009201020112014201520162020150%20212022202581%

80.5% more shares last year - your stake was diluted by that much.

Dividend per share (split-adjusted)

Is the dividend cheque itself growing?

0.001.002014201520162020DPS 0.00

Down from $1.31 to $0.00 per share - the cheque has shrunk.

Dividend yield

What does the payout earn you at each year's prices?

0.0%10%20%201520162020Yield 0.0%
Payout quality

Can it actually afford the dividend?

0.0%20%40%20142015201620260.0%0.0%

2026 = trailing twelve months to the latest filed quarter (2026-05-02), not a full fiscal year

Comfortable: 44% of profits and 39% of free cash flow go out as dividends - well inside what the business generates.

Dilution against what it bought

GME has issued or retired shares - did shareholders end up better off?

02002008200920102011201420152016202020212022202532713

Both lines start at 100 in 2008, so the gap between them is what each share gained or lost. Share counts are split-adjusted.

GME issued +227% more shares from 2008 to 2025 and revenue per share still fell -87%. On this measure the new shares have not paid for themselves.

Why compare buybacks with stock compensation?

A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.

How we scored it · 0 of 6 checks passed
Share count isn't climbingshares up 80.5% over 3 years
Buybacks outpace the stock issued to staffno buybacks against $30M of stock compensation
Hands cash back to ownersno dividends and no buybacks in the last twelve months
Meaningful yield to owners (dividends and buybacks)0.00 returned, 0.0% of market value
Reliable payer, never cutpaid 4/10 years, worst year-on-year change -99.8%
Dividend growing ahead of inflation-100.0% vs 9.0%
VI

Trend analysis

●●●●●●0/6

What the market is doing about all of the above. This is price behaviour, not a fact about the business - read it as the market's current opinion, scored on six checks like every other chapter. The market is the S&P 500, measured by the SPY ETF with dividends included, over 3 months (63 trading sessions) and 12 months (252).

The market is voting against it right now - a falling trend on most measures.

-13.6%the long-term trend line
-12.1%S&P 500 (SPY): +4.7%
-14.3%S&P 500 (SPY): +20.0%
-30.8%drawdown from peak
Trend

How is GME's trend actually behaving right now?

Price chart loads as you scroll…

Chart by TradingView

GME is in a downtrend. The price is below the band where recent trading settled and that band is still falling, so nothing in the picture has turned yet. Both the last two weeks and the month-ago comparison point down as well, so nothing here disagrees with the downtrend.

How the trend above is worked out

The trend read comes from the daily Ichimoku picture, a standard trend indicator, translated out of its jargon. It builds a band from the midpoints of the last 9, 26 and 52 sessions' highs and lows - in effect, the range where recent trading has settled - and draws that band 26 sessions into the future. Price above the band is an uptrend, below it a downtrend, inside it no trend. Because the band is drawn forward, the support for the next few weeks is already fixed and a change of its direction can be seen coming. We also compare the last two weeks against the last month, and today's price against where it stood a month ago. None of this says anything about the business; it describes the price only, and it is not advice. Where a check says 'the S&P 500', the comparison is with the SPY ETF including dividends, on the same adjusted basis as the stock's own price: short means 3 months, 63 trading sessions; long means 12 months, 252.

How we scored it · 0 of 6 checks passed
In an uptrend19.16 vs 22.18
Trend structure is healthy20.27 vs 22.18
Rising over 3 months-12.1% vs 0.0%
Beating the S&P 500 over 3 months-12.1% vs 4.7%
Beating the S&P 500 over 12 months-14.3% vs 20.0%
Not in a deep hole-30.8% from its 52-week high
VII

Insider activity

informational

What the people running the company do with their own shares - reported to the SEC within two days, classified so pay-plumbing doesn't masquerade as conviction.

$33Mtheir own money
$3Moften pre-scheduled
39of the last filings
11grants · exercises · tax
Open-market flow

Are the people running it buying or selling with their own money?

0.00$10M$20MMay '24Jul '24Jan '25Jun '25Sep '25Jan '26Jul '26

Insiders bought $33M against $3M of sales - net buying with their own money is the single most bullish signal insiders can send.

The record

Who did what, exactly?

DateInsiderRoleTypeSharesValue
2026-07-06Mark Haymond RobinsonGeneral Counsel and SecretarySELL3,957$89,511
2026-07-01Daniel William MoorePFO and PAOSELL7,085$158,562
2026-07-01Mark Haymond RobinsonGeneral Counsel and SecretarySELL7,083$158,518
2026-04-13Mark Haymond RobinsonGeneral Counsel and SecretarySELL3,912$90,715
2026-04-01Daniel William MoorePFO and PAOSELL7,210$165,430
2026-04-01Daniel William MoorePFO and PAOaward21,196$500,014
2026-04-01Mark Haymond RobinsonGeneral Counsel and SecretarySELL7,209$165,407
2026-04-01Mark Haymond RobinsonGeneral Counsel and Secretaryaward21,196$500,014
2026-01-23Lawrence ChengDirectorBUY5,000$114,369
2026-01-21Ryan CohenPresident, CEO and ChairmanBUY500,000$11M
Why do the transaction types matter so much?

Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions - a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.

§

Recent filings

  • 10-Q Quarterly report
  • DEF 14A Proxy statement
  • 10-K Annual report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • DEF 14A Proxy statement
  • 10-K Annual report
The TenQ weekly brief is coming.One email a week: the charts that mattered, nothing else.