TenQ · Equity ReportCharts view ⇢  Fact sheet  Updated 2026-09-04

LululemonLULU

$10.6B market cap

Designs and sells athletic apparel through its own stores and online.

$100.61-53.4% from 52-week high · delayed close as of 2026-09-04 · not investment advice
-40.0% vs S&P 500 (SPY) +20.3% over twelve months
$91.39$124.82$158.25$191.67$225.10Sep '25Nov '25Jan '26Apr '26Jun '26Sep '26
The verdict

Lululemon in 36 checks

Lululemon at a glance: how it scores on value, growth, quality, health, shareholder returns and trend. The fuller the shape, the stronger the company. Behind each axis are six pass-or-fail checks from its filings, spelled out in the chapters below. Point at an axis to see them.

VALUEGROWTHQUALITYHEALTHRETURNSTREND

Strong business at a reasonable price - 23 of 36 checks passed.

Advertisement
I

Value

●●●●●●4/6

What you pay today for what the business produces, measured against LULU's own history and its peers, never a universal rule.

Fairly priced on some measures, rich on others - earnings multiple below its own long-run norm.

9.0xown 7-year median 33x
1.0xown 7-year median 5x
12.7%cash earned per $ of price
3.7xwhole-business multiple
Today’s multiple

Is the price high or low right now, compared to what the market usually pays?

7-year median 33xP/E today 9.0x

At 9.0x earnings, the market is paying 72% less than LULU's own 7-year median of 32.6x. Pessimism is priced in - the question is whether it is deserved. Today's multiple is the lowest in the charted history.

Valuation history

What has the market paid for LULU over the years?

0.0025.0050.00201520162017202020212022202320267-year median 32.6xP/E 9.02

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 9.0x earnings, the market is paying 72% less than LULU's own 7-year median of 32.6x. Pessimism is priced in - the question is whether it is deserved. Today's multiple is the lowest in the charted history.

Free cash flow yield

What cash return does the business throw off per dollar of market value?

12.7%FCF yield today

0.0%5.0%10%201520162017202020212022202320267-year median 2.1%FCF yield 13%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 12.7%, the business is throwing off more cash per dollar of market value than its own 7-year median of 2.1% - the cheaper end of its history.

What does “Value” actually mean?

Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad - fast growers earn theirs - but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to the company's own past and to its sector, never to a universal rule.

How we scored it · 4 of 6 checks passed
Cheaper than its own history (earnings)no multiple history
Earnings yield beats a long bond (4%)11.1% vs 4.0%
Better cash yield than its own historyunder 3 years of cash-flow history
Free cash flow yield above 3%12.7% vs 3.0%
Cheap on enterprise value3.67 vs 14.00 (peer median)
Price isn't outrunning growthPEG 0.23
II

Growth

●●●●●●4/6

What the company has actually reported - is it selling more, and is more of it becoming profit?

Growing, but with caveats - revenue - over the last year.

-vs the year before
+29.8%compound annual
-net income growth
+39.4%compound annual
Revenue history

Revenue: is the business selling more than it used to?

0.00$5.0B$10.0B20092010201120152016201720202021202220232026$11.1B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $9.6B in 2023, compounding +30% a year since 2020 and the pace is picking up. The trailing twelve months are already running at $11.1B, ahead of the last full year.

Profit history

Net income: how much of that revenue becomes profit?

0.00$1.0B2009201020112015201620172020202120222023$1.6B2026$1.4B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $1.6B in 2023, compounding +38% a year over three years. Trailing twelve-month profit stands at $1.4B.

Growth rate

How fast is it growing, year by year?

+19%revenue growth, FY 2023

0.0%100%20102011201520162017202020212022202319%81%

In 2023 revenue grew +19% while earnings moved +81% - when the earnings line runs above revenue, each new dollar of sales is arriving more profitably.

Per-share growth

Revenue per share: is your slice growing as fast as the company?

$75.71revenue per share, FY 2023

0.0050.002009201020112015201620172020202120222023202687.3110.66

2026 = trailing twelve months to the latest filed quarter (2026-08-02), not a full fiscal year

Revenue per share reached $75.71 in 2023, compounding +31% a year against +30% for LULU as a whole. Buybacks added roughly 1.3 points to your per-share result. Free cash flow per share stands at $12.94.

What does “Growth” actually mean?

Growth here is what the company has actually reported to the SEC - not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).

How we scored it · 4 of 6 checks passed
Outgrew its sector last yearunder 8 quarters of history
Sustained growth beats its sector (3 years)29.8% vs 13.0% (market 70th pct)
Profits grew last yearswung to a profit of $1.4B from a loss
Profit growth beats its peers39.4% vs 13.0% (market 70th pct)
Growth is speeding up, not slowingunder 3 years of history
Grew per share, not just in total125.1% vs 0.0%
III

Quality

●●●●●●6/6

Whether the growth makes real money - margins, returns on capital, and whether profits turn into cash.

Rare profitability: margins and returns on capital are well above its peers.

56.1%kept after direct costs
17.8%kept after running costs
29.6%profit on shareholders' money
29.6%against a 10% cost of capital
140%operating cash ÷ net income
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%25%50%2009201020112015201620172020202120222023202656%18%13%

2026 = trailing twelve months to the latest filed quarter (2026-08-02), not a full fiscal year

Operating margin widened 4 points to 22% since 2020. After everything, 16 cents of each sales dollar reaches net profit.

Earnings quality

Earnings quality: do the reported profits turn into real cash?

0.00$1.0B$2.0B20092010201120152016201720202021202220232026$2.0B$1.4B

2026 = trailing twelve months to the latest filed quarter (2026-08-02), not a full fiscal year

Operating cash flow runs at 140% of reported profit, so the earnings are more than backed by cash - depreciation and other non-cash charges are understating what the business actually collects.

Returns on capital

What does it earn on the money it uses?

0.0%20%40%2009201020112015201620172020202120222023202630%17%39%

2026 = trailing twelve months to the latest filed quarter (2026-08-02), not a full fiscal year

ROE 37% and ROCE 39% sit close together - the returns come from the business itself, not from borrowing.

Income waterfall

Where does each dollar of revenue actually go?

$9.6BRevenue 2023$5.6BGross profit$2.1BOperating income$1.6BNet income

Of $9.6B in sales, $5.6B survives production costs, $2.1B survives running the company, and $1.6B - 16¢ of every dollar - reaches the bottom line.

Cash conversion

How much of every sales dollar ends up as free cash?

0.0%10%20%200923%201020112015201620172020202120222023202612%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

17 cents of every sales dollar became free cash in 2023, up 4 points since 2020.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%5.0%10%200920102011201520162017202020212022202320265.7%0.8%

2026 = trailing twelve months to the latest filed quarter (2026-08-02), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 7% of revenue (stock compensation 1%). That share has risen since 2020, so the cost of competing is climbing.

Operating leverage

When sales grow, do profits grow faster?

0.0%50%100%20102011201520162017202020212022202319%61%

Operating profit outgrew revenue in 3 of the last 5 years, most recently +61% against +19%. Each additional dollar of sales is landing more profitably than the last - the definition of operating leverage.

Return on capital employed

Does LULU earn more on its capital than that capital costs?

0.0%20%40%200920102011201520162017202020212022202310% cost-of-capital lineReturn on capital 39%

LULU earns 39.1% on the capital it employs, well above the 10% most investors treat as the cost of capital. It was 24.8% in 2020, so the trend is up, though the path has been bumpy.

What does “Quality” actually mean?

Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.

How we scored it · 6 of 6 checks passed
Better gross margins than peers56.1% vs 52.5% (market 70th pct)
Runs leaner than peers (operating margin)17.8% vs 13.0% (market 70th pct)
Actually profitableTTM net income $1.4B
Earns well on shareholders' money29.6% vs 12.3% (market 70th pct)
Earns a real return on the capital it employs29.6% vs 10.0%
Profits are cash, not accounting1.40 vs 0.80
IV

Health

●●●●●5/6

The balance sheet stress test: could LULU survive a bad year?

A fortress balance sheet - LULU can survive a very bad year.

0.00xborrowed vs owned
2.2xnear-term bills coverage
-earnings ÷ interest bill
$1.4Bcash plus short-term investments
Debt & cash

Could it handle its debt if things went wrong?

0.00$1.0B$2.0B2012201320142015201620172018201920202021202220232024202520260.00$1.4B

The company holds $1.4B in cash against $0.00 of debt - a net-cash balance sheet, which means a bad year is an inconvenience rather than a threat.

Shareholders' equity

Is the company's own capital growing or shrinking?

0.00$2.0B$4.0B20122013201420152016201720182019202020212022202320242025$5.0B2026$4.8B

The company's own capital grew from $4.2B in 2023 to $4.8B (+13%). The business is building book value rather than consuming it.

What does “Health” actually mean?

Health asks one question: can the business survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and - for loss-makers - how many years of cash are left at the current burn rate.

How we scored it · 5 of 6 checks passed
Comfortable near-term liquidity2.19 vs 1.50
Debt isn't dominating0.00 vs 1.00
Debt trending the right waydebt/equity 0.00 now vs 0.00 five years ago
Earnings cover the interestno debt
Converts sales to cash better than its sector17.9% vs 20.5% (market 70th pct)
Self-fundingTTM free cash flow $1.4B
V

Shareholder returns

●●●●●●4/6

How much cash actually flows back to owners - dividends, buybacks, whether the share count truly falls, and whether what is handed back is affordable.

Cash comes back to owners, with a caveat or two in the checks below.

$1.2Bdividends plus buybacks
-last fiscal year
$1.2Blast fiscal year
$94Mdilutes the buybacks
-10.5%since 2009 (as reported)
Capital returned vs stock comp

How much goes back to shareholders - and how much leaks out as stock compensation?

0.00$1.0B2012201320142018201920242025

$1.2B returned last year against $94M of stock issued to employees - the returns outweigh the dilution 12.6-to-1.

Dilution rate (split-adjusted)

How fast is your ownership being diluted - or concentrated?

-4.0%-2.0%0.0%20101.4%20112015201620172020202120222023-0.7%

The count shrank 0.7% last year - buybacks are outrunning stock compensation.

Dilution against what it bought

LULU has issued or retired shares - did shareholders end up better off?

01,0002,0002009201020112015201620172020202120222023902,372

Both lines start at 100 in 2009, so the gap between them is what each share gained or lost. Share counts are split-adjusted.

LULU has shrunk its share count -10% from 2009 to 2023, so each remaining share owns more of the business. Revenue per share is +2272% over the same years.

Why compare buybacks with stock compensation?

A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.

How we scored it · 4 of 6 checks passed
Share count isn't climbingshares down 2.9% over 3 years
Buybacks outpace the stock issued to staff$1.2B bought back vs $91M of stock compensation
What it hands back fits inside its cash flow85.5% vs 100.0%
Meaningful yield to owners (dividends and buybacks)$1.2B returned, 10.9% of market value
Buybacks are sustained, not one-off$1.2B bought back in the last twelve months, 0.00 the year before; no dividend
Buybacks growing$1.2B vs 0.00 the year before; no dividend
VI

Trend analysis

●●●●●●0/6

What the market is doing about all of the above. This is price behaviour, not a fact about the business - read it as the market's current opinion, scored on six checks like every other chapter. The market is the S&P 500, measured by the SPY ETF with dividends included, over 3 months (63 trading sessions) and 12 months (252).

The market is voting against it right now - a falling trend on most measures.

-34.1%the long-term trend line
-11.9%S&P 500 (SPY): +4.7%
-51.2%S&P 500 (SPY): +20.0%
-53.4%drawdown from peak
Trend

How is LULU's trend actually behaving right now?

Price chart loads as you scroll…

Chart by TradingView

LULU is in a downtrend. The price is below the band where recent trading settled and that band is still falling, so nothing in the picture has turned yet. It crossed only one session ago, so treat it as unsettled. Both the last two weeks and the month-ago comparison point down as well, so nothing here disagrees with the downtrend. The band drawn for the coming weeks turns downward partway through, so that support is set to thin out from there.

How the trend above is worked out

The trend read comes from the daily Ichimoku picture, a standard trend indicator, translated out of its jargon. It builds a band from the midpoints of the last 9, 26 and 52 sessions' highs and lows - in effect, the range where recent trading has settled - and draws that band 26 sessions into the future. Price above the band is an uptrend, below it a downtrend, inside it no trend. Because the band is drawn forward, the support for the next few weeks is already fixed and a change of its direction can be seen coming. We also compare the last two weeks against the last month, and today's price against where it stood a month ago. None of this says anything about the business; it describes the price only, and it is not advice. Where a check says 'the S&P 500', the comparison is with the SPY ETF including dividends, on the same adjusted basis as the stock's own price: short means 3 months, 63 trading sessions; long means 12 months, 252.

How we scored it · 0 of 6 checks passed
Trading above its cloud0.00 vs 0.50
Long-term trend structure is healthy118.40 vs 152.77
Rising over 3 months-11.9% vs 0.0%
Beating the S&P 500 over 3 months-11.9% vs 4.7%
Beating the S&P 500 over 12 months-51.2% vs 20.0%
Not in a deep hole-53.4% from its 52-week high
VII

Insider activity

informational

What the people running the company do with their own shares - reported to the SEC within two days, classified so pay-plumbing doesn't masquerade as conviction.

$2Mtheir own money
$661,963often pre-scheduled
5of the last filings
41grants · exercises · tax
Open-market flow

Are the people running it buying or selling with their own money?

0.00$1MDec '25Mar '26Apr '26Jun '26

Insiders bought $2M against $661,963 of sales - net buying with their own money is the single most bullish signal insiders can send.

The record

Who did what, exactly?

DateInsiderRoleTypeSharesValue
2026-06-15Charles V BerghDirectorBUY4,275$500,384
2026-06-08Nicole NeuburgerChief Brand Officertax55$6,465
2026-06-08Meghan FrankCFO & Interim Co-CEOtax28$3,291
2026-04-08Nicole NeuburgerChief Brand OfficerSELL622$100,142
2026-04-01Andre MaestriniPres, CCO & Interim Co-CEOBUY3,275$494,591
2026-03-31Meghan FrankCFO & Interim Co-CEOtax400$61,240
2026-03-31Nicole NeuburgerChief Brand Officertax369$56,494
2026-03-31Andre MaestriniPres, CCO & Interim Co-CEOtax357$54,657
2026-03-30Andre MaestriniPres, CCO & Interim Co-CEOtax2,206$321,701
2026-03-30Andre MaestriniPres, CCO & Interim Co-CEOtax224$32,666
Why do the transaction types matter so much?

Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions - a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.

§

Recent filings

  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • 10-K Annual report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • DEF 14A Proxy statement
  • 10-K Annual report
A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.