TenQ · Equity ReportCharts view ⇢  Fact sheet  2026-05-31

NikeNKE

$32.8B market cap

Classified by the SEC under rubber and plastics footwear.

$38.40-46.8% from 52-week high · delayed close as of 2026-09-04 · not investment advice
-46.3% vs S&P 500 (SPY) +20.3% over twelve months
$34.13$48.31$62.49$76.67$90.86Sep '25Nov '25Jan '26Apr '26Jun '26Sep '26
The verdict

Nike in 31 checks

Nike at a glance: how it scores on value, growth, quality, health, shareholder returns and trend. The fuller the shape, the stronger the company. Behind each axis are six pass-or-fail checks from its filings, spelled out in the chapters below. Point at an axis to see them.

VALUEGROWTHQUALITYHEALTHRETURNSTREND

A mixed picture - strengths and real weaknesses - 16 of 31 checks passed.

Advertisement
I

Value

●●●●4/4

What you pay today for what the business produces, measured against NKE's own history and its peers, never a universal rule.

Fairly priced on some measures, rich on others - earnings multiple below its own long-run norm.

18.3xown 11-year median 32x
0.7xown 11-year median 3x
6.6%cash earned per $ of price
-whole-business multiple
Today’s multiple

Is the price high or low right now, compared to what the market usually pays?

11-year median 32xP/E today 18.3x

At 18.3x earnings, the market is paying 43% less than NKE's own 11-year median of 31.8x. Pessimism is priced in - the question is whether it is deserved. Today's multiple is the lowest in the charted history.

Valuation history

What has the market paid for NKE over the years?

0.0020.0040.0020152016201720182019202020212022202320242025202611-year median 31.8xP/E 18.30

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 18.3x earnings, the market is paying 43% less than NKE's own 11-year median of 31.8x. Pessimism is priced in - the question is whether it is deserved. Today's multiple is the lowest in the charted history.

Free cash flow yield

What cash return does the business throw off per dollar of market value?

6.6%FCF yield today

0.0%2.5%5.0%20152016201720182019202020212022202320242025202611-year median 3.1%FCF yield 6.6%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 6.6%, the business is throwing off more cash per dollar of market value than its own 11-year median of 3.1% - the cheaper end of its history.

What does “Value” actually mean?

Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad - fast growers earn theirs - but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to the company's own past and to its sector, never to a universal rule.

How we scored it · 4 of 4 checks passed
Cheaper than its own history (earnings)18.30 vs 31.85
Earnings yield beats a long bond (4%)5.5% vs 4.0%
Better cash yield than its own history6.6% vs 3.1%
Free cash flow yield above 3%6.6% vs 3.0%
Cheap on enterprise valueEBITDA at or below zero, or unavailable
Price isn't outrunning growthno positive 3-year earnings growth to compare against
II

Growth

●●●●●1/6

What the company has actually reported - is it selling more, and is more of it becoming profit?

Growth is weak or inconsistent - the trend, not the story, is the problem.

+0.2%vs the year before
-3.2%compound annual
-3.4%net income growth
-13.4%compound annual
Revenue history

Revenue: is the business selling more than it used to?

0.00$20.0B$40.0B2011201220132014201520162017201820192020202120222023$51.4B20242025$46.4B

Revenue reached $46.4B in 2025, compounding -3% a year since 2022 though the path has been bumpy.

Profit history

Net income: how much of that revenue becomes profit?

0.00$2.5B$5.0B20112012201320142015201620172018201920202021$6.0B2022202320242025$3.1B

Net income was $3.1B in 2025, compounding -15% a year over three years.

Growth rate

How fast is it growing, year by year?

+0%revenue growth, FY 2025

0.0%100%201220132014201520162017201820192020202120222023202420250.2%-3.4%

In 2025 revenue grew +0% while earnings moved -3% - when the earnings line runs above revenue, each new dollar of sales is arriving more profitably.

Per-share growth

Revenue per share: is your slice growing as fast as the company?

$31.33revenue per share, FY 2025

0.0020.0020112012201320142015201620172018201920202021202220232024202531.331.47

Revenue per share reached $31.33 in 2025, compounding -1% a year against -3% for NKE as a whole. Buybacks added roughly 1.9 points to your per-share result. Free cash flow per share stands at $1.47.

What does “Growth” actually mean?

Growth here is what the company has actually reported to the SEC - not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).

How we scored it · 1 of 6 checks passed
Outgrew its sector last year0.2% vs 11.3% (market 70th pct)
Sustained growth beats its sector (3 years)-3.2% vs 13.0% (market 70th pct)
Profits grew last year-3.4% vs 0.0%
Profit growth beats its peers-13.4% vs 13.0% (market 70th pct)
Growth is speeding up, not slowing1y 0.2% vs 3y -3.2%
Grew per share, not just in total-4.0% vs 0.0%
III

Quality

●●●3/4

Whether the growth makes real money - margins, returns on capital, and whether profits turn into cash.

A solidly profitable business, though not exceptional against its sector.

42.9%kept after direct costs
-kept after running costs
20.9%profit on shareholders' money
-against a 10% cost of capital
92%operating cash ÷ net income
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%20%40%20112012201320142015201620172018201920202021202220232024202543%6.7%

Net margin stands at 7% in 2025. NKE doesn't break out gross or operating margin in its filings, so net is the only layer the data supports.

Earnings quality

Earnings quality: do the reported profits turn into real cash?

0.00$5.0B201120122013201420152016201720182019202020212022202320242025$2.9B$3.1B

92% of reported profit shows up as operating cash - a normal gap, usually working capital absorbing some of the growth.

Returns on capital

What does it earn on the money it uses?

0.0%20%40%201120122013201420152016201720182019202020212022202320242025202621%8.1%

2026 = trailing twelve months to the latest filed quarter (2026-05-31), not a full fiscal year

ROE of 22% on shareholders' capital (ROCE isn't meaningful for this business model).

Cash conversion

How much of every sales dollar ends up as free cash?

0.0%5.0%10%201120122013201420152016201720182019202013%202120222023202420254.7%

5 cents of every sales dollar became free cash in 2025, down 5 points since 2022.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%2.0%2011201220132014201520162017201820192020202120222023202420251.5%1.5%

The biggest claim on each sales dollar is stock compensation, at 2% of revenue (capital spending 1%).

What does “Quality” actually mean?

Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.

How we scored it · 3 of 4 checks passed
Better gross margins than peers42.9% vs 52.5% (market 70th pct)
Runs leaner than peers (operating margin)operating margin not reported
Actually profitableTTM net income $3.1B
Earns well on shareholders' money20.9% vs 12.3% (market 70th pct)
Earns a real return on the capital it employsoperating income or capital employed unavailable
Profits are cash, not accounting0.92 vs 0.80
IV

Health

●●●●4/5

The balance sheet stress test: could NKE survive a bad year?

Financially sound overall, with one or two things worth watching.

0.53xborrowed vs owned
2.0xnear-term bills coverage
-earnings ÷ interest bill
$10.1Bcash plus short-term investments
Debt & cash

Could it handle its debt if things went wrong?

0.00$5.0B$10.0B201220132014201520162017201820192020202120222023202420252026$7.9B$7.6B

The company holds $10.1B in cash against $7.9B of debt - a net-cash balance sheet, which means a bad year is an inconvenience rather than a threat.

Shareholders' equity

Is the company's own capital growing or shrinking?

0.00$10.0B20122013201420152016201720182019202020212022$15.3B2023202420252026$14.9B

The company's own capital grew from $14.1B in 2023 to $14.9B (+5%). The business is building book value rather than consuming it.

What does “Health” actually mean?

Health asks one question: can the business survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and - for loss-makers - how many years of cash are left at the current burn rate.

How we scored it · 4 of 5 checks passed
Comfortable near-term liquidity1.96 vs 1.50
Debt isn't dominating0.53 vs 1.00
Debt trending the right waydebt/equity 0.53 now vs 0.63 five years ago
Earnings cover the interestoperating income or interest expense unavailable
Converts sales to cash better than its sector6.2% vs 20.5% (market 70th pct)
Self-fundingTTM free cash flow $2.2B
V

Shareholder returns

●●●●●●4/6

How much cash actually flows back to owners - dividends, buybacks, whether the share count truly falls, and whether what is handed back is affordable.

Cash comes back to owners, with a caveat or two in the checks below.

$2.6Bdividends plus buybacks
$2.4Blast fiscal year
$146Mlast fiscal year
$715Mdilutes the buybacks
-21.2%since 2011 (as reported)
Capital returned vs stock comp

How much goes back to shareholders - and how much leaks out as stock compensation?

0.00$2.0B$4.0B201120122013201420152016201720182019202020212022202320242025

$2.6B returned last year against $715M of stock issued to employees - the returns outweigh the dilution 3.6-to-1.

Dilution rate (split-adjusted)

How fast is your ownership being diluted - or concentrated?

-2.0%0.0%2012201320142015201620172018201920201.1%20212022202320242025-0.4%

The count shrank 0.4% last year - buybacks are outrunning stock compensation.

Dividend per share (split-adjusted)

Is the dividend cheque itself growing?

0.001.00201120122013201420152016201720182019202020212022202320242025DPS 1.63

Up from $1.02 to $1.63 per share over 5 years - the cheque keeps growing.

Dividend yield

What does the payout earn you at each year's prices?

0.0%5.0%201520162017201820192020202120222023202420252026Yield 7.3%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At today's price the yield is 7.3%.

Payout quality

Can it actually afford the dividend?

0.0%50%100%20112012201320142015201620172018201920202021202220232024202577%110%

Stretched: 77% of profits and 110% of free cash flow go out as dividends - most of what the business generates, so a cut gets likelier in a bad year.

Dilution against what it bought

NKE has issued or retired shares - did shareholders end up better off?

010020020112012201320142015201620172018201920202021202220232024202579252

Both lines start at 100 in 2011, so the gap between them is what each share gained or lost. Share counts are split-adjusted.

NKE has shrunk its share count -21% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +152% over the same years.

Why compare buybacks with stock compensation?

A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.

How we scored it · 4 of 6 checks passed
Share count isn't climbingshares down 5.7% over 3 years
Buybacks outpace the stock issued to staff$146M bought back vs $715M of stock compensation
What it hands back fits inside its cash flow116.9% vs 100.0%
Meaningful yield to owners (dividends and buybacks)$2.6B returned, 7.8% of market value
Reliable payer, never cutpaid 10/10 years, worst year-on-year change 4.7%
Dividend growing ahead of inflation19.6% vs 9.0%
VI

Trend analysis

●●●●●●0/6

What the market is doing about all of the above. This is price behaviour, not a fact about the business - read it as the market's current opinion, scored on six checks like every other chapter. The market is the S&P 500, measured by the SPY ETF with dividends included, over 3 months (63 trading sessions) and 12 months (252).

The market is voting against it right now - a falling trend on most measures.

-23.8%the long-term trend line
-9.7%S&P 500 (SPY): +4.7%
-47.4%S&P 500 (SPY): +20.0%
-46.8%drawdown from peak
Trend

How is NKE's trend actually behaving right now?

Price chart loads as you scroll…

Chart by TradingView

NKE is in a downtrend. The price is below the band where recent trading settled and that band is still falling, so nothing in the picture has turned yet. Both the last two weeks and the month-ago comparison point down as well, so nothing here disagrees with the downtrend.

How the trend above is worked out

The trend read comes from the daily Ichimoku picture, a standard trend indicator, translated out of its jargon. It builds a band from the midpoints of the last 9, 26 and 52 sessions' highs and lows - in effect, the range where recent trading has settled - and draws that band 26 sessions into the future. Price above the band is an uptrend, below it a downtrend, inside it no trend. Because the band is drawn forward, the support for the next few weeks is already fixed and a change of its direction can be seen coming. We also compare the last two weeks against the last month, and today's price against where it stood a month ago. None of this says anything about the business; it describes the price only, and it is not advice. Where a check says 'the S&P 500', the comparison is with the SPY ETF including dividends, on the same adjusted basis as the stock's own price: short means 3 months, 63 trading sessions; long means 12 months, 252.

How we scored it · 0 of 6 checks passed
In an uptrend38.40 vs 50.40
Trend structure is healthy41.10 vs 50.40
Rising over 3 months-9.7% vs 0.0%
Beating the S&P 500 over 3 months-9.7% vs 4.7%
Beating the S&P 500 over 12 months-47.4% vs 20.0%
Not in a deep hole-46.8% from its 52-week high
VII

Insider activity

informational

What the people running the company do with their own shares - reported to the SEC within two days, classified so pay-plumbing doesn't masquerade as conviction.

$8Mtheir own money
$2Moften pre-scheduled
14of the last filings
36grants · exercises · tax
Open-market flow

Are the people running it buying or selling with their own money?

0.00$2M$4MDec '25Feb '26Apr '26Jun '26Aug '26

Insiders bought $8M against $2M of sales - net buying with their own money is the single most bullish signal insiders can send.

The record

Who did what, exactly?

DateInsiderRoleTypeSharesValue
2026-09-01Johanna NielsenVP: CORP CONTROLLERtax263$10,273
2026-09-01Elliott HillPRESIDENT & CEOtax9,462$369,586
2026-09-01Venkatesh AlagirisamyEVP: CHIEF OPERATING OFFICERtax3,453$134,874
2026-09-01Treasure HeinleEVP: CHIEF PEOPLE OFFICERtax3,430$133,976
2026-09-01Amy MontagnePRESIDENT, NIKEtax2,647$103,392
2026-09-01Philip MccartneyEVP: CHIEF INN,PROD&DSG OFCRtax2,407$94,017
2026-09-01Robert LeinwandEVP: Chief Legal Officertax3,430$133,976
2026-08-07Amy MontagnePRESIDENT, NIKESELL4,867$204,657
2026-08-05Robert LeinwandEVP: Chief Legal OfficerSELL821$34,154
2026-08-05Venkatesh AlagirisamyEVP: CHIEF OPERATING OFFICERSELL890$37,024
Why do the transaction types matter so much?

Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions - a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.

§

Recent filings

  • DEF 14A Proxy statement
  • 10-K Annual report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • DEF 14A Proxy statement
  • 10-K Annual report
  • 10-Q Quarterly report
The TenQ weekly brief is coming.One email a week: the charts that mattered, nothing else.