TenQ · Equity ReportCharts view ⇢  Fact sheet  Updated 2026-09-04

Marvell TechnologyMRVL

$196.0B market cap

Designs data-centre networking and custom AI chips for cloud providers.

$223.55-29.3% from 52-week high · delayed close as of 2026-09-04 · not investment advice
+253.7% vs S&P 500 (SPY) +20.3% over twelve months
$41.90$115.60$189.29$262.99$336.68Sep '25Nov '25Jan '26Apr '26Jun '26Sep '26
The verdict

Marvell Technology in 36 checks

Marvell Technology at a glance: how it scores on value, growth, quality, health, shareholder returns and trend. The fuller the shape, the stronger the company. Behind each axis are six pass-or-fail checks from its filings, spelled out in the chapters below. Point at an axis to see them.

VALUEGROWTHQUALITYHEALTHRETURNSTREND

Strong business, priced for a lot of it - 19 of 36 checks passed.

Advertisement
I

Value

●●●●●●0/6

What you pay today for what the business produces, measured against MRVL's own history and its peers, never a universal rule.

Expensive against its own history and its sector - you're paying up for what you get.

73.6xno history
20.7xown 4-year median 8x
0.9%cash earned per $ of price
110.5xwhole-business multiple
Free cash flow yield

What cash return does the business throw off per dollar of market value?

0.9%FCF yield today

0.0%2.0%202020212022202520264-year median 2.5%FCF yield 0.9%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 0.9%, you get less cash per dollar of market value than the 4-year median of 2.5% - the market is charging more for the same cash.

What does “Value” actually mean?

Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad - fast growers earn theirs - but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to the company's own past and to its sector, never to a universal rule.

How we scored it · 0 of 6 checks passed
Cheaper than its own history (earnings)no multiple history
Earnings yield beats a long bond (4%)1.4% vs 4.0%
Better cash yield than its own historyunder 3 years of cash-flow history
Free cash flow yield above 3%0.9% vs 3.0%
Cheap on enterprise value110.52 vs 14.00 (peer median)
Price isn't outrunning growthno positive three-year earnings growth behind the price
II

Growth

●●●●●●4/6

What the company has actually reported - is it selling more, and is more of it becoming profit?

Growing, but with caveats - revenue - over the last year.

-vs the year before
+11.4%compound annual
-net income growth
-compound annual
Revenue history

Revenue: is the business selling more than it used to?

0.00$5.0B$10.0B20202021202220252026$9.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $8.2B in 2025, compounding +11% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $9.5B, ahead of the last full year.

Profit history

Net income: how much of that revenue becomes profit?

0.00$2.0B2020202120222025$2.7B2026$2.6B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $2.7B in 2025, against $-164M the year before.

Growth rate

How fast is it growing, year by year?

+38%revenue growth, FY 2025

0.0%20%40%202120222025Revenue growth 38%

Revenue grew +38% in 2025. Each point is one year's change against the year before.

Per-share growth

Revenue per share: is your slice growing as fast as the company?

$9.42revenue per share, FY 2025

0.005.0010.002020202120222025202610.871.99

2026 = trailing twelve months to the latest filed quarter (2026-08-01), not a full fiscal year

Revenue per share reached $9.42 in 2025, compounding +11% a year - in line with MRVL's own +11%, so the share count is not distorting your slice. Free cash flow per share stands at $1.61.

What does “Growth” actually mean?

Growth here is what the company has actually reported to the SEC - not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).

How we scored it · 4 of 6 checks passed
Outgrew its sector last yearunder 8 quarters of history
Sustained growth beats its sector (3 years)11.4% vs 10.3% (sector 70th pct, n=156)
Profits grew last yearswung to a profit of $2.6B from a loss
Profit growth beats its peersprofitable now after losses three years ago
Growth is speeding up, not slowingunder 3 years of history
Grew per share, not just in total35.5% vs 0.0%
III

Quality

●●●●●5/6

Whether the growth makes real money - margins, returns on capital, and whether profits turn into cash.

Rare profitability: margins and returns on capital are well above its peers.

52.2%kept after direct costs
16.5%kept after running costs
14.2%profit on shareholders' money
6.2%against a 10% cost of capital
83%operating cash ÷ net income
Margins

Margins: of every $1 of sales, how much survives each cost layer?

0.0%25%50%2020202120222025202652%17%28%

2026 = trailing twelve months to the latest filed quarter (2026-08-01), not a full fiscal year

Operating margin widened 12 points to 16% since 2022. After everything, 33 cents of each sales dollar reaches net profit.

Earnings quality

Earnings quality: do the reported profits turn into real cash?

0.00$2.0B20202021202220252026$2.2B$2.6B

2026 = trailing twelve months to the latest filed quarter (2026-08-01), not a full fiscal year

83% of reported profit shows up as operating cash - a normal gap, usually working capital absorbing some of the growth.

Returns on capital

What does it earn on the money it uses?

0.0%10%2020202120222025202614%9.6%6.9%

2026 = trailing twelve months to the latest filed quarter (2026-08-01), not a full fiscal year

ROE of 19% but ROCE of only 7% - a chunk of those shareholder returns is manufactured with leverage, not operations.

Income waterfall

Where does each dollar of revenue actually go?

$8.2BRevenue 2025$4.2BGross profit$1.3BOperating income$2.7BNet income

Of $8.2B in sales, $4.2B survives production costs, $1.3B survives running the company, and $2.7B - 33¢ of every dollar - reaches the bottom line.

Cash conversion

How much of every sales dollar ends up as free cash?

0.0%10%20%202024%202120222025202618%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

17 cents of every sales dollar became free cash in 2025, and it has held steady since 2022.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%20%202020212022202520265.0%26%8.8%

2026 = trailing twelve months to the latest filed quarter (2026-08-01), not a full fiscal year

The biggest claim on each sales dollar is research and development, at 25% of revenue (stock compensation 7%, capital spending 4%). That share has fallen since 2022, so the cost of competing is easing.

Return on capital employed

Does MRVL earn more on its capital than that capital costs?

0.0%5.0%10%202020212022202510% cost-of-capital lineReturn on capital 6.9%

MRVL earns 6.9% on the capital it employs, below the 10% most investors treat as the cost of capital. It was 1.2% in 2022, so the trend is up. That is the highest in MRVL's filed history.

What does “Quality” actually mean?

Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.

How we scored it · 5 of 6 checks passed
Better gross margins than peers52.2% vs 44.7% (sector 70th pct, n=155)
Runs leaner than peers (operating margin)16.5% vs 8.5% (sector 70th pct, n=161)
Actually profitableTTM net income $2.6B
Earns well on shareholders' money14.2% vs 11.6% (sector 70th pct, n=149)
Earns a real return on the capital it employs6.2% vs 10.0%
Profits are cash, not accounting0.83 vs 0.80
IV

Health

●●●●●●6/6

The balance sheet stress test: could MRVL survive a bad year?

A fortress balance sheet - MRVL can survive a very bad year.

0.27xborrowed vs owned
3.2xnear-term bills coverage
8xearnings ÷ interest bill
$3.9Bcash plus short-term investments
Debt & cash

Could it handle its debt if things went wrong?

0.00$2.0B$4.0B201820192020202120222023202420252026$5.0B$3.9B

Debt of $5.0B sits against $3.9B of cash, or 0.3x shareholders' equity. Earnings cover interest 7.6 times - adequate, with less room than it looks in a downturn.

Shareholders' equity

Is the company's own capital growing or shrinking?

0.00$10.0B201820192020202120222023202420252026$18.5B

The company's own capital grew from $14.8B in 2023 to $18.5B (+25%). The business is building book value rather than consuming it.

What does “Health” actually mean?

Health asks one question: can the business survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and - for loss-makers - how many years of cash are left at the current burn rate.

How we scored it · 6 of 6 checks passed
Comfortable near-term liquidity3.17 vs 1.50
Debt isn't dominating0.27 vs 1.00
Debt trending the right waydebt/equity 0.27 now vs 0.29 five years ago
Earnings cover the interest7.63 vs 5.00
Converts sales to cash better than its sector23.3% vs 16.8% (sector 70th pct, n=166)
Self-fundingTTM free cash flow $1.7B
V

Shareholder returns

●●●●●●2/6

How much cash actually flows back to owners - dividends, buybacks, whether the share count truly falls, and whether what is handed back is affordable.

What comes back to owners is thin or stretched - read the checks before counting on it.

$2.1Bdividends plus buybacks
$205Mlast fiscal year
$2.0Blast fiscal year
$591Mdilutes the buybacks
+30.0%since 2020 (as reported)
Capital returned vs stock comp

How much goes back to shareholders - and how much leaks out as stock compensation?

0.00$1.0B$2.0B2020202120222025

$2.2B returned last year against $591M of stock issued to employees - the returns outweigh the dilution 3.8-to-1.

Dilution rate (split-adjusted)

How fast is your ownership being diluted - or concentrated?

0.0%10%20%202119%202220252.1%

2.1% more shares last year - your stake was diluted by that much.

Dividend per share (split-adjusted)

Is the dividend cheque itself growing?

0.000.100.202020202120222025DPS 0.24

Down from $0.24 to $0.24 per share - the cheque has shrunk.

Dividend yield

What does the payout earn you at each year's prices?

0.0%0.3%0.5%20202021202220252026Yield 0.1%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At today's price the yield is 0.1%.

Dilution against what it bought

MRVL has issued or retired shares - did shareholders end up better off?

01002002020202120222025130212

Both lines start at 100 in 2020, so the gap between them is what each share gained or lost. Share counts are split-adjusted.

MRVL issued +30% more shares from 2020 to 2025, but revenue per share still rose +112%. The dilution bought more growth than it cost existing holders.

Why compare buybacks with stock compensation?

A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.

How we scored it · 2 of 6 checks passed
Share count isn't climbingshares up 2.1% over 3 years
Buybacks outpace the stock issued to staff$1.9B bought back vs $829M of stock compensation
What it hands back fits inside its cash flow121.9% vs 100.0%
Meaningful yield to owners (dividends and buybacks)$2.1B returned, 1.1% of market value
Reliable payer, never cutpaid 4/10 years, worst year-on-year change 0.3%
Dividend growing ahead of inflation27.7% vs 9.0%
VI

Trend analysis

●●●●●●2/6

What the market is doing about all of the above. This is price behaviour, not a fact about the business - read it as the market's current opinion, scored on six checks like every other chapter. The market is the S&P 500, measured by the SPY ETF with dividends included, over 3 months (63 trading sessions) and 12 months (252).

The market is voting against it right now - a falling trend on most measures.

+47.4%the long-term trend line
-15.1%S&P 500 (SPY): +4.7%
+249.5%S&P 500 (SPY): +20.0%
-29.3%drawdown from peak
Trend

How is MRVL's trend actually behaving right now?

Price chart loads as you scroll…

Chart by TradingView

MRVL has no trend to speak of right now: the price is inside the band where recent trading settled, and that band is tilting down, so the drift is gently against it. It crossed only one session ago, so treat it as unsettled. The last two weeks are running ahead of the last month and the price is above where it stood a month ago, so what pressure there is leans upward.

How the trend above is worked out

The trend read comes from the daily Ichimoku picture, a standard trend indicator, translated out of its jargon. It builds a band from the midpoints of the last 9, 26 and 52 sessions' highs and lows - in effect, the range where recent trading has settled - and draws that band 26 sessions into the future. Price above the band is an uptrend, below it a downtrend, inside it no trend. Because the band is drawn forward, the support for the next few weeks is already fixed and a change of its direction can be seen coming. We also compare the last two weeks against the last month, and today's price against where it stood a month ago. None of this says anything about the business; it describes the price only, and it is not advice. Where a check says 'the S&P 500', the comparison is with the SPY ETF including dividends, on the same adjusted basis as the stock's own price: short means 3 months, 63 trading sessions; long means 12 months, 252.

How we scored it · 2 of 6 checks passed
Trading above its cloud0.00 vs 0.50
Long-term trend structure is healthy220.65 vs 151.71
Rising over 3 months-15.1% vs 0.0%
Beating the S&P 500 over 3 months-15.1% vs 4.7%
Beating the S&P 500 over 12 months249.5% vs 20.0%
Not in a deep hole-29.3% from its 52-week high
VII

Insider activity

informational

What the people running the company do with their own shares - reported to the SEC within two days, classified so pay-plumbing doesn't masquerade as conviction.

$0.00their own money
$17Moften pre-scheduled
10of the last filings
50grants · exercises · tax
Open-market flow

Are the people running it buying or selling with their own money?

$10M$5M0.00Apr '26May '26Jun '26Jul '26Aug '26Sep '26

No open-market buying, and $17M of selling across 6 months. Selling alone is a weak signal - much of it is pre-scheduled - but the absence of buying tells you no insider saw the price as a bargain.

The record

Who did what, exactly?

DateInsiderRoleTypeSharesValue
2026-09-01Chris KoopmansPresident and COOSELL10,000$2M
2026-08-17Matthew J MurphyChairman of the Board and CEOSELL7,500$2M
2026-08-15Justin ScarpullaSVP, Chief Accounting Officertax1,570$348,571
2026-08-03Chris KoopmansPresident and COOSELL10,000$2M
2026-07-16Sandeep BharathiPresident, Data Center GroupSELL9,013$2M
2026-07-15Sandeep BharathiPresident, Data Center Grouptax1,297$267,519
2026-07-15Sandeep BharathiPresident, Data Center Grouptax1,879$387,563
2026-07-15Sandeep BharathiPresident, Data Center Grouptax926$190,997
2026-07-15Sandeep BharathiPresident, Data Center Grouptax5,927$1M
2026-07-15Sandeep BharathiPresident, Data Center Grouptax1,790$369,205
Why do the transaction types matter so much?

Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions - a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.

§

Recent filings

  • 10-Q Quarterly report
  • 8-K Material event
  • 8-K Material event
  • 10-Q Quarterly report
  • DEF 14A Proxy statement
  • 10-K Annual report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.