TenQ

The PepsiCo story

PepsiCo combines Pepsi and Gatorade beverages with Frito-Lay and Quaker foods, with the central question whether more affordable snacks can regain volume without eroding revenue and margins.

Written from PepsiCo's own filings with the SEC, and rewritten when it publishes a new earnings release. Updated 2026-09-30.

  • $128.50share price, last close
  • $175.4Bmarket value
  • 24/36TenQ Score checks passed
  • 6.9%growth a year the price assumes

The story in brief

  • Affordability has a cost. In the quarter to June 2026, North American convenient foods gained volume market share through innovation and affordability initiatives, but lower effective net pricing reduced net revenue.
  • Profit rebound needs context. Operating profit increased 125% in the quarter to June 2026, largely reflecting changes in impairment and other charges, while core operating profit increased 4%.
  • Cash supports substantial distributions. PepsiCo generated $9.3 billion in free cash flow over the last twelve months and expects approximately $8.9 billion in shareholder cash returns in fiscal 2026.

What drives the business

  • PepsiCo's beverage and convenient food portfolio includes Pepsi, Gatorade, Lay’s, Doritos, Cheetos and Quaker, reaching consumers in more than 200 countries and territories through company operations, bottlers and distribution networks.
  • North American beverages generated $7.2 billion in revenue in the quarter to June 2026, compared with $6.4 billion for Frito-Lay and Quaker, with foods earning the higher margin.
  • Walmart and its affiliates, including Sam’s Club, accounted for approximately 14% of consolidated net revenue in 2025, while PepsiCo's distribution agreements include exclusive U.S. chilled direct delivery to small-format and foodservice customers for Tropicana Beverages Group's brands.
  • Following engagement with Elliott Investment Management, PepsiCo announced priorities in December 2025 centered on North American food innovation, affordability, productivity and supply chain improvements to accelerate growth and improve core operating margins.
  • International businesses supported growth in the quarter to June 2026, with organic volume gains in Asia Pacific Foods, International Beverages Franchise, and Europe, Middle East and Africa, while North American beverage revenue benefited primarily from 2025 acquisitions and organic growth.

What the price assumes

At $128.50, the reverse DCF implies free cash flow after stock pay growing 6.9% a year for ten years, using a 10.2% discount rate.

PepsiCo delivered 0.0% annual growth in that measure over the last 10 years, compared with the TenQ check's 2.0% bar.

The price therefore embeds a sustained improvement in cash growth beyond both the historical record and the check's benchmark, despite a free cash flow yield of 5.3%.

Value PEP on your own assumptions

What could change the story

  • The affordability strategy has not yet translated into stronger consolidated core margins, which contracted 40 basis points in the quarter to June 2026 as operating cost increases partly offset productivity savings and effective net pricing.
  • Revenue growth of 5.6% over the last twelve months fell short of TenQ's 6.4% sector benchmark, while the annual pace over the last three years was 2.8% against a 7.0% benchmark.
  • PepsiCo failed TenQ's liquidity and leverage checks, with a near-term liquidity ratio of 0.93 against a 1.50 bar and debt to equity of 2.00 against 1.00, although earnings covered interest by 12.73.
  • Commodity and packaging cost volatility can pressure margins when price increases cannot be passed through, and the loss of Walmart would materially affect both North American businesses.

What to watch next

  • PepsiCo affirmed fiscal 2026 guidance for organic revenue growth between 2 and 4 percent and core constant currency EPS growth between 4 and 6 percent, compared with 2.4% and 1%, respectively, in the quarter to June 2026.
  • The next releases will show whether North American food market share gains translate into revenue growth and whether productivity improves core operating margins as affordability initiatives continue.
  • Cash generation will test PepsiCo's fiscal 2026 expectations for free cash flow conversion of at least 80 percent and capital spending below 5 percent of net revenue, alongside planned dividends of $7.9 billion and share repurchases of $1.0 billion.

Sources

Back to the PEP report