TenQ · Equity ReportCharts view ⇢  Fact sheet  Updated 2026-09-04

United AirlinesUAL

$36.2B market cap

A large US airline with a strong international network.

$111.38-18.2% from 52-week high · delayed close as of 2026-09-04 · not investment advice
+4.5% vs S&P 500 (SPY) +20.3% over twelve months
$81.14$95.90$110.66$125.42$140.18Sep '25Nov '25Jan '26Apr '26Jun '26Sep '26
The verdict

United Airlines in 36 checks

United Airlines at a glance: how it scores on value, growth, quality, health, shareholder returns and trend. The fuller the shape, the stronger the company. Behind each axis are six pass-or-fail checks from its filings, spelled out in the chapters below. Point at an axis to see them.

VALUEGROWTHQUALITYHEALTHRETURNSTREND

A mixed picture - strengths and real weaknesses - 18 of 36 checks passed.

Advertisement
I

Value

●●●●●●4/6

What you pay today for what the business produces, measured against UAL's own history and its peers, never a universal rule.

Fairly priced on some measures, rich on others - earnings multiple above its own long-run norm.

10.5xown 9-year median 8x
0.6xown 11-year median 1x
7.0%cash earned per $ of price
5.6xwhole-business multiple
Today’s multiple

Is the price high or low right now, compared to what the market usually pays?

9-year median 8xP/E today 10.5x

At 10.5x earnings, the market is paying +33% more than UAL's own 9-year median of 7.8x. Expectations are elevated, so more has to go right to justify the price.

Valuation history

What has the market paid for UAL over the years?

0.0010.0020152016201720182019202220232024202520269-year median 7.8xP/E 10.46

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 10.5x earnings, the market is paying +33% more than UAL's own 9-year median of 7.8x. Expectations are elevated, so more has to go right to justify the price.

Free cash flow yield

What cash return does the business throw off per dollar of market value?

7.0%FCF yield today

-50%0.0%20152016201720182019202020212022202320242025202611-year median 9.2%FCF yield 7.0%

2026 = at the latest close (2026-09-04), over the trailing twelve months; earlier years are annual averages

At 7.0%, you get less cash per dollar of market value than the 11-year median of 9.2% - the market is charging more for the same cash.

What does “Value” actually mean?

Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad - fast growers earn theirs - but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to the company's own past and to its sector, never to a universal rule.

How we scored it · 4 of 6 checks passed
Cheaper than its own history (earnings)no multiple history
Earnings yield beats a long bond (4%)9.6% vs 4.0%
Better cash yield than its own historyunder 3 years of cash-flow history
Free cash flow yield above 3%7.0% vs 3.0%
Cheap on enterprise value5.57 vs 14.00 (peer median)
Price isn't outrunning growthPEG 0.16
II

Growth

●●●●●●3/6

What the company has actually reported - is it selling more, and is more of it becoming profit?

Growing, but with caveats - revenue +8.5% over the last year.

+8.5%vs the year before
+9.5%compound annual
+5.6%net income growth
+66.0%compound annual
Revenue history

Revenue: is the business selling more than it used to?

0.00$25.0B$50.0B2011201220132014201520162017201820192020202120222023202420252026$62.9B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Revenue reached $59.1B in 2025, compounding +10% a year since 2022 and the pace is picking up. The trailing twelve months are already running at $62.9B, ahead of the last full year.

Profit history

Net income: how much of that revenue becomes profit?

0.0020112012201320142015$7.3B20162017201820192020202120222023202420252026$3.5B

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

Net income was $3.4B in 2025, compounding +66% a year over three years. Trailing twelve-month profit stands at $3.5B.

Growth rate

How fast is it growing, year by year?

+4%revenue growth, FY 2025

-200%0.0%201220132014201520162017201820192020202120222023202420253.5%6.5%

Shown separately because they would flatten the axis: 2015 earnings +548% · 2020 earnings -335% · 2023 earnings +255% - rebounds off a collapsed prior year.

In 2025 revenue grew +4% while earnings moved +6% - when the earnings line runs above revenue, each new dollar of sales is arriving more profitably.

Per-share growth

Revenue per share: is your slice growing as fast as the company?

$179.82revenue per share, FY 2025

0.0010020020112012201320142015201620172018201920202021202220232024202520261917.74

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Revenue per share reached $179.82 in 2025, compounding +10% a year - in line with UAL's own +10%, so the share count is not distorting your slice. Free cash flow per share stands at $7.78.

What does “Growth” actually mean?

Growth here is what the company has actually reported to the SEC - not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).

How we scored it · 3 of 6 checks passed
Outgrew its sector last year8.5% vs 11.3% (market 70th pct)
Sustained growth beats its sector (3 years)9.5% vs 13.0% (market 70th pct)
Profits grew last year5.6% vs 0.0%
Profit growth beats its peers66.0% vs 13.0% (market 70th pct)
Growth is speeding up, not slowing1y 8.5% vs 3y 9.5%
Grew per share, not just in total32.0% vs 0.0%
III

Quality

●●●●●●3/6

Whether the growth makes real money - margins, returns on capital, and whether profits turn into cash.

A solidly profitable business, though not exceptional against its sector.

-kept after direct costs
7.7%kept after running costs
20.9%profit on shareholders' money
8.6%against a 10% cost of capital
255%operating cash ÷ net income
Margins

Margins: of every $1 of sales, how much survives each cost layer?

-25%0.0%20112012201320142015201620172018201920202021202220232024202520267.7%5.6%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating margin widened 3 points to 8% since 2022. After everything, 6 cents of each sales dollar reaches net profit. UAL doesn't tag a gross-profit line in its filings, so the chart starts at operating margin.

Earnings quality

Earnings quality: do the reported profits turn into real cash?

0.00$10.0B2011201220132014201520162017201820192020202120222023202420252026$8.9B$3.5B

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

Operating cash flow runs at 255% of reported profit, so the earnings are more than backed by cash - depreciation and other non-cash charges are understating what the business actually collects.

Returns on capital

What does it earn on the money it uses?

-100%0.0%201120122013201420152016201720182019202020212022202320242025202621%4.1%9.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

ROE of 22% but ROCE of only 9% - a chunk of those shareholder returns is manufactured with leverage, not operations.

Cash conversion

How much of every sales dollar ends up as free cash?

-40%-20%0.0%201120122013201420158.6%201620172018201920202021202220232024202520264.0%

◌ 2026 = trailing twelve months to the latest filed quarter, not a full fiscal year

4 cents of every sales dollar became free cash in 2025, and it has held steady since 2022.

Spending intensity

What does staying competitive cost, per dollar of sales?

0.0%5.0%10%201120122013201420152016201720182019202020212022202320242025202610%0.4%

2026 = trailing twelve months to the latest filed quarter (2026-06-30), not a full fiscal year

The biggest claim on each sales dollar is capital spending, at 10% of revenue (stock compensation 0%).

Operating leverage

When sales grow, do profits grow faster?

0.0%2000%2012201320142015201620172018201920202023202420253.5%-7.5%

Operating profit outgrew revenue in 3 of the last 5 years, most recently -8% against +4%. Each additional dollar of sales is landing more profitably than the last - the definition of operating leverage.

Return on capital employed

Does UAL earn more on its capital than that capital costs?

0.0%20%20112012201320142015201620172018201920202021202220232024202510% cost-of-capital lineReturn on capital 9.4%

UAL earns 9.4% on the capital it employs, below the 10% most investors treat as the cost of capital. It was 4.9% in 2022, so the trend is up, and the pace is picking up.

What does “Quality” actually mean?

Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.

How we scored it · 3 of 6 checks passed
Better net margins than peers5.6% vs 10.5% (market 70th pct)
Runs leaner than peers (operating margin)7.7% vs 13.0% (market 70th pct)
Actually profitableTTM net income $3.5B
Earns well on shareholders' money20.9% vs 12.3% (market 70th pct)
Earns a real return on the capital it employs8.6% vs 10.0%
Profits are cash, not accounting2.55 vs 0.80
IV

Health

●●●●●●2/6

The balance sheet stress test: could UAL survive a bad year?

The balance sheet carries real risk - read the checks before anything else.

1.45xborrowed vs owned
0.8xnear-term bills coverage
4xearnings ÷ interest bill
$16.6Bcash plus short-term investments
Debt & cash

Could it handle its debt if things went wrong?

0.00$20.0B201220132014201520162017201820192020202120222023202420252026$24.3B$10.2B

2026 = the latest balance sheet (2026-06-30), not a fiscal year-end

Debt of $24.3B sits against $16.6B of cash, or 1.5x shareholders' equity. Earnings cover interest 3.7 times - adequate, with less room than it looks in a downturn.

Shareholders' equity

Is the company's own capital growing or shrinking?

0.00$10.0B201220132014201520162017201820192020202120222023202420252026$16.7B

The company's own capital grew from $9.3B in 2023 to $16.7B (+79%). The business is building book value rather than consuming it.

What does “Health” actually mean?

Health asks one question: can the business survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and - for loss-makers - how many years of cash are left at the current burn rate.

How we scored it · 2 of 6 checks passed
Comfortable near-term liquidity0.78 vs 1.50
Debt isn't dominating1.45 vs 1.00
Debt trending the right waydebt/equity 1.45 now vs 6.63 five years ago
Earnings cover the interest3.68 vs 5.00
Converts sales to cash better than its sector14.2% vs 20.5% (market 70th pct)
Self-fundingTTM free cash flow $2.5B
V

Shareholder returns

●●●●●●2/6

How much cash actually flows back to owners - dividends, buybacks, whether the share count truly falls, and whether what is handed back is affordable.

What comes back to owners is thin or stretched - read the checks before counting on it.

$75Mdividends plus buybacks
-last fiscal year
$637Mlast fiscal year
$148Mdilutes the buybacks
-14.2%since 2011 (as reported)
Capital returned vs stock comp

How much goes back to shareholders - and how much leaks out as stock compensation?

0.00$1.0B$2.0B201020122013201420152016201720182019202020212022202320242025

$637M returned last year against $148M of stock issued to employees - the returns outweigh the dilution 4.3-to-1.

Dilution rate (split-adjusted)

How fast is your ownership being diluted - or concentrated?

0.0%20%2012201318%201420152016201720182019202020212022202320242025-1.4%

The count shrank 1.4% last year - buybacks are outrunning stock compensation.

Dilution against what it bought

UAL has issued or retired shares - did shareholders end up better off?

010020112012201320142015201620172018201920202021202220232024202586186

Both lines start at 100 in 2011, so the gap between them is what each share gained or lost. Share counts are split-adjusted.

UAL has shrunk its share count -14% from 2011 to 2025, so each remaining share owns more of the business. Revenue per share is +86% over the same years.

Why compare buybacks with stock compensation?

A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.

How we scored it · 2 of 6 checks passed
Share count isn't climbingshares down 0.5% over 3 years
Buybacks outpace the stock issued to staff$75M bought back vs $238M of stock compensation
What it hands back fits inside its cash flow2.9% vs 100.0%
Meaningful yield to owners (dividends and buybacks)$75M returned, 0.2% of market value
Buybacks are sustained, not one-off$75M bought back in the last twelve months, 0.00 the year before; no dividend
Buybacks growing$75M vs 0.00 the year before; no dividend
VI

Trend analysis

●●●●●●4/6

What the market is doing about all of the above. This is price behaviour, not a fact about the business - read it as the market's current opinion, scored on six checks like every other chapter. The market is the S&P 500, measured by the SPY ETF with dividends included, over 3 months (63 trading sessions) and 12 months (252).

Mixed signals from the market - some trends up, some rolling over.

+2.9%the long-term trend line
+5.3%S&P 500 (SPY): +4.7%
+5.0%S&P 500 (SPY): +20.0%
-18.2%drawdown from peak
Trend

How is UAL's trend actually behaving right now?

Price chart loads as you scroll…

Chart by TradingView

UAL is in a downtrend. The price is below the band where recent trading settled and that band is still falling, so nothing in the picture has turned yet. Both the last two weeks and the month-ago comparison point down as well, so nothing here disagrees with the downtrend. The band drawn for the coming weeks turns downward partway through, so that support is set to thin out from there.

How the trend above is worked out

The trend read comes from the daily Ichimoku picture, a standard trend indicator, translated out of its jargon. It builds a band from the midpoints of the last 9, 26 and 52 sessions' highs and lows - in effect, the range where recent trading has settled - and draws that band 26 sessions into the future. Price above the band is an uptrend, below it a downtrend, inside it no trend. Because the band is drawn forward, the support for the next few weeks is already fixed and a change of its direction can be seen coming. We also compare the last two weeks against the last month, and today's price against where it stood a month ago. None of this says anything about the business; it describes the price only, and it is not advice. Where a check says 'the S&P 500', the comparison is with the SPY ETF including dividends, on the same adjusted basis as the stock's own price: short means 3 months, 63 trading sessions; long means 12 months, 252.

How we scored it · 4 of 6 checks passed
Trading above its cloud0.00 vs 0.50
Long-term trend structure is healthy121.60 vs 108.29
Rising over 3 months5.3% vs 0.0%
Beating the S&P 500 over 3 months5.3% vs 4.7%
Beating the S&P 500 over 12 months5.0% vs 20.0%
Not in a deep hole-18.2% from its 52-week high
VII

Insider activity

informational

What the people running the company do with their own shares - reported to the SEC within two days, classified so pay-plumbing doesn't masquerade as conviction.

$0.00their own money
$38Moften pre-scheduled
12of the last filings
27grants · exercises · tax
Open-market flow

Are the people running it buying or selling with their own money?

$20M$10M0.00May '26Jun '26Jul '26Aug '26

No open-market buying, and $38M of selling across 4 months. Selling alone is a weak signal - much of it is pre-scheduled - but the absence of buying tells you no insider saw the price as a bargain.

The record

Who did what, exactly?

DateInsiderRoleTypeSharesValue
2026-08-25Andrew P NocellaEVP & Chief Commercial OfficerSELL5,000$585,000
2026-08-04Andrew P NocellaEVP & Chief Commercial OfficerSELL3,000$396,900
2026-08-03Michael D. LeskinenEVP & Chief Financial OfficerSELL10,000$1M
2026-07-28Andrew P NocellaEVP & Chief Commercial OfficerSELL4,200$506,016
2026-07-28Brett J HartPresidentSELL30,108$4M
2026-07-27Brett J HartPresidentexercise21,521$2M
2026-07-27Brett J HartPresidenttax17,245$2M
2026-07-25Torbjorn J EnqvistEVP & Chief Operations Officertax9,825$1M
2026-07-25Andrew P NocellaEVP & Chief Commercial Officertax9,594$1M
2026-07-25Michael D. LeskinenEVP & Chief Financial Officertax7,901$934,451
Why do the transaction types matter so much?

Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions - a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.

§

Recent filings

  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • DEF 14A Proxy statement
  • 10-K Annual report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • 10-Q Quarterly report
  • DEF 14A Proxy statement
A short weekly note on what changed in the numbers, coming soon.One email a week: the charts that mattered, nothing else.