TenQ

The ExxonMobil story

ExxonMobil is an integrated oil, refining, and chemicals company facing the question of whether Permian and Guyana expansion can sustain cash generation alongside large shareholder distributions.

ExxonMobil stock reportTenQ Score 21/36 · every chart and check from its filings
  • $178.98share price, last close
  • $736.0Bmarket value
  • 21/36TenQ Score checks passed
  • 10.4%growth a year the price assumes

The story in brief

  • Production anchors expansion. Record Permian production in the quarter to June 2026 remained consistent with ExxonMobil's planned 9% compound annual growth through 2030.
  • Cash coverage differs. Free cash flow of $17.2 billion exceeded shareholder distributions of $9.4 billion in the quarter to June 2026, but distributions exceeded free cash flow over the last twelve months.
  • Growth expectations remain demanding. The price implies 9.4% annual growth in free cash flow after stock pay, below the historical record but above the TenQ check's 8.2% bar.

What drives the business

  • ExxonMobil combines Upstream production with Energy Products, Chemical Products, and Specialty Products, using its integrated operations to move products between markets and optimize assets as conditions change.
  • Permian expansion and offshore Guyana development underpin its production plans, with planned Permian compound annual growth of 9% through 2030 and another Guyana production vessel scheduled to start operating in the fourth quarter of 2026.
  • Structural cost savings reached $16.3 billion since 2019, including $1.2 billion realized in the first six months of 2026.
  • In the quarter to June 2026, strong U.S. Gulf Coast utilization and record second-quarter diesel production strengthened Energy Products earnings, while Chemical Products benefited from North American feedstock advantages and Specialty Products from higher basestock margins.
  • ExxonMobil invested $13.0 billion in cash capital expenditures in the first six months of 2026 to expand advantaged assets and higher-value products.

What the price assumes

At $164.05 per share, the reverse DCF implies that free cash flow after stock pay grows 9.4% a year for ten years, using a 10.3% discount rate.

ExxonMobil delivered 12.4% annual growth on that measure over the last 10 years, but the TenQ check sets an 8.2% bar by slowing the historical record halfway toward 4%.

The implied growth therefore falls below the historical record but exceeds the check's moderated pace, while the free cash flow yield of 4.5% is below its historical 6.8%.

Value XOM on your own assumptions

What could change the story

  • Middle East disruptions affected operations in the quarter to June 2026, and the reported production high excludes Middle East country volumes across all comparison periods.
  • Oil and gas prices, refining margins, and chemical margins remain important earnings variables, so stronger operating execution does not remove exposure to changing market conditions.
  • Revenue grew 9.1% over the last twelve months, but its annual growth rate over the last three years was -7.0%, and the operating margin of 12.5% fell short of the TenQ peer benchmark of 20.8%.
  • Shareholder distributions amounted to 123.6% of free cash flow over the last twelve months, while cash and short-term investments of $10.6 billion compared with total debt of $42.4 billion and the near-term liquidity check failed.

What to watch next

  • The next releases will show whether Permian production remains consistent with the planned 9% compound annual growth through 2030 and whether the next Guyana production vessel starts operating in the fourth quarter of 2026 as planned.
  • Further structural savings, Gulf Coast utilization, and maintenance impacts will help distinguish operating improvements from the supportive market conditions described for the quarter to June 2026.
  • Free cash flow relative to dividends and share repurchases will show whether the strong quarterly distribution coverage extends across a longer period, alongside the declared third-quarter dividend of $1.03 per share.

Sources

Back to the XOM report