TenQ

The GameStop story

GameStop is a video game and collectibles retailer expanding into investing and acquisitions, with the question of whether collectibles can sustain retail profits as its proposed eBay acquisition reshapes the business.

Written from GameStop's own filings with the SEC, and rewritten when it publishes a new earnings release. Updated 2026-09-30.

  • $23.96share price, last close
  • $12.1Bmarket value
  • 20/36TenQ Score checks passed
  • -0.6%growth a year the price assumes

The story in brief

  • Collectibles reshape retail. In the quarter to August 2026, collectibles revenue grew 57% to $356.3 million, while operating income reached a second quarter record of $160.2 million.
  • eBay changes the scale. GameStop’s proposed eBay acquisition carries approximately $55.5 billion of undiluted equity value, extending its strategy well beyond the store business.
  • Debt becomes equity. On September 3, 2026, GameStop completed exchanges retiring approximately $1.4 billion of convertible notes for common stock, reducing long-term debt to approximately $2.8 billion without using cash.

What drives the business

  • GameStop’s strategy pairs maximizing cash from its legacy retailer with deploying capital into investments and acquisitions, using stores as trade-in, fulfillment and service locations rather than simply outlets for games.
  • Its May 2026 proposal to acquire eBay offered consideration comprising 50% cash and 50% GameStop common stock, with the store network intended to support authentication, intake, fulfillment and live commerce.
  • As of August 1, 2026, GameStop held approximately 43.4 million eBay shares valued at approximately $4.9 billion, alongside $5.1 billion of cash, cash equivalents and marketable securities.
  • GameStop closed 727 United States stores in fiscal 2025, and Nintendo, Sony and Pokemon collectively accounted for a majority of its new product purchases during that fiscal year.
  • In the quarter to August 2026, collectibles reached 45.1% of net sales versus 23.4% a year earlier, but total net sales fell to $790.2 million from $972.2 million, reflecting the prior-year Nintendo Switch 2 launch, planned closures and the France divestiture.

What the price assumes

At $23.96, the reverse DCF implies annual growth of -0.6% in free cash flow after stock pay for ten years, using a 10.2% discount rate.

That requires a much smaller decline than the -11.1% annual record over the last 10 years and exceeds the TenQ check’s -3.5% bar, so the growth-assumption check fails.

Over the last twelve months, GameStop generated $686 million of free cash flow before $31 million of stock-based pay, with a free cash flow yield of 5.7%.

Value GME on your own assumptions

What could change the story

  • The eBay proposal is nonbinding, and TD Securities’ highly-confident letter for up to $20 billion is not committed financing, leaving execution and funding unresolved.
  • The approximately $4.9 billion eBay holding concentrates investment exposure, while digital assets and derivatives can also move reported earnings independently of retail performance.
  • In the quarter to August 2026, net income was $298.7 million versus adjusted net income of $161.1 million after exclusions including investment and derivative gains, making the distinction between operating progress and investment results important.
  • Shares increased 80.5% over three years, and debt exchanges plus potential acquisition-related issuance can further dilute existing holders.
  • Revenue growth over the last twelve months was -7.7%, while return on employed capital of 4.6% failed TenQ’s 10.0% check, leaving pressure on collectibles and cost reductions to sustain profitability.

What to watch next

  • GameStop expects adjusted EBITDA in excess of $650 million for the fiscal year ending January 30, 2027, raised from in excess of $600 million, after $339.7 million in the first six months of fiscal 2026.
  • Revenue guidance issued August 31, 2026 calls for $780 million to $800 million in the calendar quarter to September 2026.
  • The next releases will show whether collectibles retain their larger sales share and whether operating profits translate into cash rather than primarily investment-related earnings.
  • Further eBay disclosures will clarify transaction terms, financing commitments and potential share issuance, alongside the share count following the completed debt exchanges.

Sources

Back to the GME report