TenQ

The D-Wave Quantum story

D-Wave Quantum provides quantum computers and cloud services, with the central question whether enterprise adoption of its annealing systems can support its expansion into gate-model computing.

D-Wave Quantum stock reportTenQ Score 5/36 · every chart and check from its filings
  • $11.78share price, last close
  • $4.3Bmarket value
  • 5/36TenQ Score checks passed

The story in brief

  • Orders precede revenue. Bookings reached $35.5 million in the first half of 2026, including a $20 million system sale awaiting revenue recognition, while revenue was $5.9 million.
  • Production use expands. Cloud revenue from production applications reached $1.3 million in the first half of 2026, or 37.3% of quantum computing as a service revenue, versus 9.8% a year earlier.
  • Development costs climb. Operating expenses reached $55.0 million in the quarter to June 2026, up 93% from a year earlier, against revenue of $3.1 million.

What drives the business

  • D-Wave built its business around annealing quantum computers for optimization problems and expanded its gate-model development through the January 2026 acquisition of Quantum Circuits, seeking to address a broader range of computational problems.
  • Its revenue comes from Advantage and Advantage2 systems, access through the Leap quantum cloud service, and professional services that help customers develop and deploy applications.
  • Customer adoption extends beyond experiments: NTT DOCOMO announced its second production application in August 2026, reducing daily peak location registration signals by 65.3%, while AT&T signed a July 2026 agreement to expand quantum computing use across network operations.
  • Nasdaq Verafin's August 2026 agreement begins with a proof of concept for financial crime detection, illustrating the distinction between development engagements and established production use.
  • A September 2026 definitive agreement with the U.S. Department of Commerce gives D-Wave access to up to $100 million in CHIPS and Science Act funding for annealing and gate-model development, with a minority equity stake required as a condition of receiving funds.

What the price assumes

The reverse DCF assumption is not measurable because free cash flow and operating earnings are both negative, leaving the price dependent on future profits rather than an established cash flow base.

The $5.6 billion market value represents 446.8x sales, against $12 million in revenue over the last twelve months and revenue growth of -44.2%, despite annual revenue growth of 50.8% over the last three years.

D-Wave passes 0 of 6 TenQ Value checks, including failing the sales multiple bar of under 2.5x and the free cash flow yield bar above 3%.

What could change the story

  • System revenue can be uneven: the first half of 2025 included $13.7 million from an annealing system sale, while the $20 million order booked in the first half of 2026 remained for recognition in subsequent quarters.
  • The smaller reported net loss in the quarter to June 2026 primarily reflected lower warrant remeasurement charges, while the adjusted EBITDA loss increased 85% to $37.1 million.
  • Cash and marketable investment securities totaled $546.2 million at June 30, 2026, but acquisition consideration drove over 90% of their year-over-year decrease, and free cash flow over the last twelve months was -$119 million.
  • Stock-based pay totaled $31 million over the last twelve months and shares increased 168.5% over three years, making dilution a separate constraint alongside operating losses.
  • The dual-platform strategy also requires translating research into commercial systems, and the October 2026 gate-model simulator beta remains a development step rather than delivery of the planned fault-tolerant hardware.

What to watch next

  • D-Wave expects approximately 57% of its $40.7 million in remaining performance obligations at June 30, 2026 to become revenue within the following 12 months and 72% within the following two years.
  • Subsequent releases will show whether recognition of the $20 million system sale is accompanied by broader production cloud revenue growth, rather than only another large system transaction.
  • Operating expenses, free cash flow and stock-based pay will show how the cost of developing both platforms changes as contracted revenue is recognized.
  • The hardware milestones include planned delivery of a 17-physical-qubit gate-model system in 2026, alongside the annealing roadmap for a 20,000 qubit system in 2029 and 100,000 qubits by 2031.

Sources

Back to the QBTS report