Sells cannabis in Canada and abroad, and craft beer and spirits in the US.
$3.04close as of 2026-10-16
-80.3% over 1Y · 97.0 points behind the S&P 500
TLRYS&P 500 (SPY), rebased to TLRY's first close
“Can BrewDog’s beverage growth lift Tilray’s earnings after adjusted EBITDA declined despite record revenue in the quarter to August 2026?”
Editorial note · updated 2026-10-09
The TenQ Radar
Tilray Brands in 36 checks
Tilray Brands on the TenQ Radar: value, growth, quality, health, shareholder returns and trend. The fuller the shape, the stronger the company. Behind each axis are six pass-or-fail checks from its filings, spelled out in the chapters below. Point at an axis to see them.
The business itself is the question here: 9 of 36 checks passed.
The Tilray Brands story
What drives Tilray Brands, what its price assumes and what could change the story, written from its own filings.
Beverages reshape Tilray. In the quarter to August 2026, BrewDog helped beverage revenue rise 82% to $101.5 million, while total revenue increased 23% to $257.1 million.
Earnings lag revenue. Adjusted EBITDA fell to $9.2 million from $10.2 million in the quarter to August 2026, despite gross margin expanding to 30% from 27%.
Cash cushions losses. Tilray ended the quarter to August 2026 with a reported net cash position and $221.4 million in cash, restricted cash and marketable securities, but recorded a $40.0 million net loss.
Q3 '26 · quarter to 31 August 2026 · reported 8 October 2026 · Earnings release ↗
Revenue$257M+23%vs 2025-8.7%vs Q2
Earnings-$43M-$43Mvs 2025+$6Mvs Q2
What the release says
Highlights
Tilray Brands reported record first-quarter net revenue of $257.1 million, up 23% year-over-year, with gross margin expanding by approximately 300 basis points to 30%.
The beverage segment delivered $101.5 million in revenue, an 82% increase year-over-year, driven by the BrewDog acquisition, and expanded its gross margin to 41%.
EMEA (Europe, Middle East, and Africa) revenue increased 71%, led by growth in medical cannabis, beverage, and pharmaceutical distribution.
Tilray reduced its outstanding debt by $42 million fiscal year-to-date and ended the quarter with a net cash position, supported by $221.4 million in cash, restricted cash, and marketable securities.
What management expects
Tilray reaffirms its fiscal year 2027 adjusted EBITDA guidance of $68 million to $75 million, representing double-digit growth compared to fiscal year 2026.
The company notes that due to seasonality, financial results are typically more weighted toward the second half of the fiscal year, with results strengthening significantly in the fourth quarter.
Management's guidance for adjusted EBITDA is provided on a non-GAAP basis and excludes certain items such as stock-based compensation, impairments, litigation costs, and other non-recurring items.
Key risks
New Tilray's access to borrowings under its revolving credit facility is currently restricted, and if it is unable to demonstrate compliance with applicable financial covenants in the future, lenders may exercise remedies that could materially adversely affect the company's liquidity and financial condition.
Tilray may not realize anticipated benefits from acquisitions, including its craft beverage and BrewDog-related transactions, and may face integration challenges and operational disruption, which could impact financial performance.
The business is highly dependent on maintaining regulatory approvals, licenses, and permits across multiple jurisdictions, and changes in cannabis, hemp, or other applicable laws—including in the United States—could materially adversely affect operations and strategy.
Significant competition exists across Tilray's cannabis and beverage businesses, including from illicit market participants and large, well-capitalized competitors, which could reduce sales and margins.
Tilray has a history of net losses and may not achieve or maintain profitability; it may also be unable to access capital, service debt, or comply with financial covenants, which could affect its ability to fund operations and strategic initiatives.
AI summary of the company's filings, every number checked against them · 9 October 2026 · Sources: earnings release, 10-K, 10-Q
Earnings alerts
An email when Tilray Brands reports, with its results and highlights. Free with a watchlist account.
I
Value
●●●●●●4/6
Fairly priced on some measures, rich on others, its sales multiple below its own long-run norm (judged on sales, as it is not yet profitable).
-no history
0.5xown 8-year median 6.7x
-cash earned per $ of price
6.0xwhole-business multiple
Valuation history
Is TLRY's P/E, P/S or P/B high or low against its own past?
Year
P/E
P/S
P/B
2026
-
0.4665
0.2768
◌ 2026 = at the latest close (2026-10-16), over the trailing twelve months; earlier years are annual averages · the last point is at the latest close (2026-10-16); earlier quarters use that quarter's average price over the trailing twelve months to it
→At 0.5x sales, the market is paying 93% less than TLRY's own 8-year median of 6.7x. Pessimism is priced in - the question is whether it is deserved.
What this measures
What the market has paid for each dollar of earnings, sales or book value, every year, with today's multiple as the last point and the median drawn across.
What good looks like. There is no good level. What matters is the distance from the company's own history, and whether the business has changed enough to justify it.
If it rises or falls. A multiple above its own median means the market expects more than it used to, so more has to go right. Below the median means the opposite, and the question is whether the pessimism is deserved. A multiple can also fall because earnings rose, which is the good way.
Free cash flow yield
What is TLRY's free cash flow yield at today's price?
Period
FCF yield
2021
-0.0438
2022
-0.0066
2023
-0.04
2024
-0.1123
→The business yielded -11.2% of free cash against its market value in 2024.
What this measures
Free cash flow divided by market value: the cash the business generates for every dollar you pay for it. The inverse of a price-to-cash multiple.
What good looks like. A yield at or above the company's own history, and one that compares well with what cash is worth elsewhere.
If it rises or falls. The yield rises when cash grows or the price falls, so a high yield is either a bargain or a warning about the cash continuing. Read it beside the cash conversion chart, which shows whether the cash is holding up.
What does “Value” actually mean?
Value asks what you pay for each dollar of earnings, sales or cash the business produces. A high multiple isn't automatically bad - fast growers earn theirs - but a price far above the company's own history means the market expects a lot to go right. We compare each multiple to the company's own past and to its sector, never to a universal rule.
not profitable: no free cash flow or earnings for the price to rest on
II
Growth
●●●●●●2/6
Growth is weak or inconsistent. The trend, not the story, is the problem.
+15.9%vs the year before
+13.4%compound annual
-net income growth
-compound annual
Revenue history
Is TLRY's revenue growing?
◌ quarters run 9 to 13 weeks, so the longer ones draw taller: compare a quarter with the same one a year earlier · ◌ dashed quarter = Q4 derived from the annual filing minus Q1, Q2 and Q3 (the SEC never receives a Q4 report)
Period
Revenue ($)
Q1 2017
5.0M
Q2 2017
5.0M
Q3 2017
5.4M
Q4 2017
5.1M
Q1 2018
7.8M
Q2 2018
9.7M
Q3 2018
10.0M
Q4 2018
15.5M
Q1 2019
23.0M
Q2 2019
45.9M
Q3 2019
51.1M
Q4 2019
46.9M
Q1 2020
52.1M
Q2 2020
50.4M
Q3 2020
117.5M
Q4 2020
129.5M
Q1 2021
123.9M
Q2 2021
142.2M
Q3 2021
168.0M
Q4 2021
155.2M
Q1 2022
151.9M
Q2 2022
153.3M
Q3 2022
153.2M
Q4 2022
144.1M
Q1 2023
145.6M
Q2 2023
184.2M
Q3 2023
176.9M
Q4 2023
193.8M
Q1 2024
188.3M
Q2 2024
229.9M
Q3 2024
200.0M
Q4 2024
210.9M
Q1 2025
185.8M
Q2 2025
224.5M
Q3 2025
209.5M
Q4 2025
217.5M
Q1 2026
206.7M
Q2 2026
281.7M
Q3 2026
257.1M
2018
179.3M
2019
405.3M
2020
513.1M
2021
628.4M
2022
627.1M
2023
788.9M
2024
821.3M
2025
915.5M
→Revenue reached $915M in 2025, compounding +13% a year since 2022 though the pace has cooled. The trailing twelve months are already running at $963M, ahead of the last full year.
What this measures
The money customers paid, before any costs are taken out. Each bar is one quarter or, on the annual view, a full financial year; the last annual bar may be the trailing twelve months, which the footnote marks.
What good looks like. Growth that repeats, rather than one strong year carrying the chart, and a trailing twelve months keeping pace with the last full year.
If it rises or falls. Revenue is the hardest line to flatter, so a rise is the most trustworthy kind of growth. A fall puts pressure on every margin below it, because costs rarely come down as quickly as sales do.
Revenue by segmentInsight
Where does Tilray Brands' revenue come from?
dashed quarter = Q4 derived from the annual filing minus Q1, Q2 and Q3 (the SEC never receives a Q4 report)
→Tilray Brands makes 37% of its revenue from Beverage Alcohol Business ($106M), and that share has risen from 9% in 2021Q3: the mix is shifting towards Beverage Alcohol Business.
Source: SEC filings - segment disclosures (XBRL notes) · as at 2026-08-31
Profit history
Is TLRY's net profit growing?
◌ quarters run 9 to 13 weeks, so the longer ones draw taller: compare a quarter with the same one a year earlier · ◌ dashed quarter = Q4 derived from the annual filing minus Q1, Q2 and Q3 (the SEC never receives a Q4 report)
Period
Net income ($)
Q1 2017
-679,000
Q2 2017
-2.4M
Q3 2017
-1.8M
Q4 2017
-2.9M
Q1 2018
-5.2M
Q2 2018
-12.8M
Q3 2018
-18.7M
Q4 2018
-31.0M
Q1 2019
-29.4M
Q2 2019
-36.3M
Q3 2019
-36.4M
Q4 2019
-219.1M
Q1 2020
-184.1M
Q2 2020
-81.7M
Q3 2020
-2.3M
Q4 2020
-2.9M
Q1 2021
-341.0M
Q2 2021
47.2M
Q3 2021
-41.6M
Q4 2021
-201,000
Q1 2022
43.2M
Q2 2022
-478.1M
Q3 2022
-73.5M
Q4 2022
-69.5M
Q1 2023
-1.17B
Q2 2023
-138.7M
Q3 2023
-71.5M
Q4 2023
-49.0M
Q1 2024
-92.7M
Q2 2024
-31.7M
Q3 2024
-39.2M
Q4 2024
-85.3M
Q1 2025
-789.4M
Q2 2025
-1.27B
Q3 2025
-322,000
Q4 2025
-44.9M
Q1 2026
-26.6M
Q2 2026
-49.6M
Q3 2026
-43.1M
2018
-25.0M
2019
-102.5M
2020
-367.4M
2021
-476.8M
2022
-1.45B
2023
-245.0M
2024
-2.19B
2025
-121.4M
→The company lost $121M in 2025, less than the $2.2B it lost the year before. The losses are narrowing, but it is still burning shareholder money.
What this measures
What is left after every cost, including tax and interest. The bottom line of the income statement.
What good looks like. Profit growing at least as fast as revenue, which means the business is keeping more of each sale as it gets bigger.
If it rises or falls. Profit can move for reasons revenue cannot explain - a one-off charge, a tax change, a write-down - so a single sharp year is worth checking against the margin chart before reading it as a trend.
Growth rate
How fast are TLRY's revenue and earnings growing?
Year
Revenue growth
Earnings growth
2,019
1.2606
-
2,020
0.2659
-
2,021
0.2247
-
2,022
-0.002
-
2,023
0.258
-
2,024
0.041
-
2,025
0.1146
-
2026
0.1593
-
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-31), not a full fiscal year · on the quarterly views, growth is the trailing twelve months against the twelve before, or a quarter against the same quarter a year earlier
→Revenue grew 16% over the twelve months to 2026-08-31, against an average of +13% a year over 2021-2025.
What this measures
How much revenue and earnings changed against the year before - the trailing twelve months against the twelve before them at each quarter, or one point per fiscal year. It is the speed of the business, not its size.
What good looks like. The earnings line above the revenue line: profits growing faster than sales means each new dollar of sales arrives more profitably than the last.
If it rises or falls. A high growth rate off a small base is easy and gets harder every year, so slowing growth in a large business is normal rather than a warning. Earnings falling while revenue grows is the combination worth understanding: costs are rising faster than sales.
Per-share growth
Are TLRY's revenue and free cash flow per share growing?
Year
Revenue per share ($)
Free cash flow per share ($)
2,018
8.8127
-
2,019
18.7514
-
2,020
19.0349
-
2,021
13.0579
-4.3915
2,022
10.1479
-0.2086
2,023
10.6233
-0.81
2,024
9.2248
-1.4322
2,025
8.1859
-
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-31), not a full fiscal year · each quarterly point is the trailing twelve months to that quarter end, so the last one is the current figure
→Revenue per share reached $8.19 in 2025, compounding -7% a year against +13% for TLRY as a whole. Dilution absorbed about 20.3 points of that growth. The trailing twelve months are running at $8.61 a share. Free cash flow per share stands at $-1.43.
What this measures
Revenue and free cash flow, each divided by the number of shares in issue and adjusted for splits so old and new years compare honestly. Both lines rising means each share owns more of the business's sales and cash.
What good looks like. Both lines rising, and revenue per share growing at least as fast as the company's total revenue, which the answer compares. Faster means buybacks are working for you; slower means new shares are absorbing part of the growth.
If it rises or falls. This is the line that actually reaches you. A company can grow revenue every year and still shrink your slice by issuing shares faster than it grows.
What does “Growth” actually mean?
Growth here is what the company has actually reported to the SEC - not a forecast. We look at the last year, the three-year pace, whether growth is speeding up or slowing down, and whether it's been consistent rather than one lucky year. Hatched bars are fourth quarters we derived from annual filings (companies file a full-year 10-K rather than a Q4 report).
Profitability is thin or negative. The growth isn't turning into money yet.
29.1%kept after direct costs
-9.3%kept after running costs
-10.5%profit on shareholders' money
-4.7%against a 10% cost of capital
-operating cash ÷ net income
Margins
What profit margin does TLRY keep on each sale?
Year
Gross
Operating
Net
2,018
0.2427
-0.7748
-0.1396
2,019
0.237
-0.2566
-0.253
2,020
0.2401
-0.2576
-0.7161
2,021
0.1859
-0.9714
-0.7588
2,022
0.2343
-2.1841
-2.3164
2,023
0.2831
-0.2215
-0.3105
2,024
0.2929
-2.7793
-2.6625
2,025
0.2845
-0.0688
-0.1326
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-31), not a full fiscal year · each quarterly point is the trailing twelve months to that quarter end, so the last one is the current figure
→Operating margin widened 212 points to -7% since 2022. The bottom line is still negative: costs below the operating line eat what is left.
What this measures
What survives at three points on the way down the income statement: after the direct cost of the product, after the cost of running the company, and after everything.
What good looks like. Margins that hold or widen as the business grows. The level itself varies enormously by industry, so the shape over time tells you more than the number.
If it rises or falls. A widening margin means pricing power or costs under control. A compressing one means the opposite, and it compounds: on large revenue, two points of margin is a great deal of profit.
Earnings quality
Does TLRY's operating cash flow keep up with its profit?
Year
Cash from operations
Net income
2,018
-42.0M
-25.0M
2,019
-100.6M
-102.5M
2,020
-44.7M
-367.4M
2,021
-177.3M
-476.8M
2,022
7.9M
-1.45B
2,023
-30.9M
-245.0M
2,024
-94.6M
-2.19B
2,025
-69.1M
-121.4M
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-31), not a full fiscal year · each quarterly point is the trailing twelve months to that quarter end, so the last one is the current figure
→The company generated -$69M of operating cash in 2025. With no profit to compare against, cash generation is the number that matters here.
What this measures
Reported profit against the cash the business actually collected from operating. Profit is an accounting judgement; cash is not.
What good looks like. Cash at or above profit, year after year. Depreciation and other non-cash charges usually push cash above profit, so roughly 100% or more is healthy.
If it rises or falls. Cash falling behind profit for more than a year is the classic early warning: the sales are booked but the money has not arrived, and it shows up in receivables and inventory. For a lender the comparison behaves differently, because a growing loan book consumes cash.
Returns on capital
What return on equity and on capital does TLRY earn?
Year
ROE
ROA
ROCE
2,019
-0.4247
-0.1144
-0.1294
2,020
-1.1148
-0.3884
-0.1728
2,021
-0.1982
-0.0827
-0.112
2,022
-0.3262
-0.2654
-0.2713
2,023
-0.0619
-0.058
-0.0445
2,024
-0.7085
-0.6426
-0.7268
2,025
-0.0572
-0.0585
-0.0351
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-31), not a full fiscal year · each quarterly point is the trailing twelve months to that quarter end, so the last one is the current figure
→ROE of -10% and ROCE of -5% sit close together, so the returns come from the business itself rather than from borrowing.
What this measures
Two returns side by side: on shareholders' capital (ROE), and on all the capital in the business including debt (ROCE).
What good looks like. Both comfortably above roughly 10%, and close together. A wide gap means borrowing, not operations, is doing the work.
If it rises or falls. A high ROE built on debt looks like quality until the debt has to be refinanced. ROCE is the harder number to flatter, which is why both are shown.
Income waterfall
Where does TLRY's revenue go, from sales to net profit?
Step
Amount ($)
Revenue, last 12m
963.1M
Gross profit
280.5M
Operating income
-89.2M
Net income
-164.2M
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-31), not a full fiscal year
→Of $963M over the twelve months to 2026-08-31 sales, nothing reaches the bottom line - the journey from revenue to profit ends $164M underwater.
What this measures
One year of revenue, with each major cost taken out in the order the income statement takes it, ending at net profit.
What good looks like. No single step swallowing a surprising share, and a bottom line that survives all of them.
If it rises or falls. The largest step is where the business really spends its money, and it is the one to watch year to year: a step that grows faster than revenue is what margin compression looks like before it reaches the margin chart.
Cash conversion
How much of each sale does TLRY turn into free cash flow?
Period
FCF margin
2021
-0.3363
2022
-0.0206
2023
-0.0762
2024
-0.1553
→Free cash flow is negative, so no share of revenue is currently converting to spare cash. Every sales dollar is being reinvested or consumed.
What this measures
Free cash flow as a share of revenue: how much of each dollar of sales survives both costs and capital spending.
What good looks like. A steady or rising share. Asset-light businesses convert far more than manufacturers, so compare a company with itself.
If it rises or falls. Falling conversion while revenue grows means growth is being bought with capital spending or working capital, which is fine while it lasts and painful when it stops.
Spending intensity
How much of its revenue does TLRY spend on capex, R&D and stock pay?
Year
Capex % of rev
R&D % of rev
Stock comp % of rev
2,018
-
0.0059
0.1224
2,019
-
0.0047
0.0446
2,020
-
0.0016
0.0338
2,021
0.0542
0.0024
0.0573
2,022
0.0332
0.0011
0.0631
2,023
0.0371
0.0008
0.0403
2,024
0.0401
0.0003
0.0296
2,025
-
0.0004
0.0502
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-31), not a full fiscal year · each quarterly point is the trailing twelve months to that quarter end, so the last one is the current figure
→The biggest claim on each sales dollar is stock compensation, at 5% of revenue (capital spending 4%, research and development 0%). That share has fallen since 2022, so the cost of competing is easing.
What this measures
Capital spending, research and development, and stock compensation, each as a share of revenue. The three ways a business pays to keep its position.
What good looks like. A share that is stable or falling while revenue grows, which means the cost of competing is not rising with the business.
If it rises or falls. Rising intensity means each new dollar of sales is getting more expensive to win. Falling intensity can mean efficiency, or it can mean under-investment that shows up years later.
Return on capital employed
Is TLRY's return on capital above what its capital costs?
Period
Return on capital employed
2018
-0.2203
2019
-0.1294
2020
-0.1728
2021
-0.112
2022
-0.2713
2023
-0.0445
2024
-0.7268
2025
-0.0351
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-31), not a full fiscal year · each quarterly point is the trailing twelve months to that quarter end, so the last one is the current figure
→TLRY's return on capital is negative at -3.5% in 2025. The capital in the business is not yet earning anything back.
What this measures
The same return as the card above, but every filed year, against a 10% line that stands in for what capital costs.
What good looks like. Years above the line, and a trend that is flat or rising rather than drifting down towards it.
If it rises or falls. A business earning above its cost of capital creates value by growing; one earning below it destroys value by growing. The 10% line is a convention, not a law, so read the distance from it rather than the crossing.
What does “Quality” actually mean?
Quality asks whether the growth makes real money. Margins show how much of each sale survives costs; return on equity shows what shareholders earn on their capital; and the profit-to-cash comparison catches companies whose accounting profits never turn into actual cash.
TTM operating cash flow -$84M on a net loss of $164M
IV
Financial health
●●●●●●2/6
The balance sheet carries real risk. Read the checks before anything else.
0.08xborrowed vs owned
1.9xnear-term bills coverage
-3xearnings ÷ interest bill
$218Mcash plus short-term investments
Debt & cash
How much debt does TLRY carry, and do its profits cover the interest?
Year
Total debt
Cash & investments
2,015
-
-
2,016
-
7.5M
2,017
18.9M
2.3M
2,018
18.7M
517.6M
2,019
18.7M
96.8M
2,020
54.6M
189.7M
2,021
183.3M
331.8M
2,022
238.6M
433.5M
2,023
147.6M
260.5M
2,024
114.8M
248.4M
2,025
93.6M
256.4M
2,026
126.7M
218.0M
◌ each quarterly point is the balance sheet at that quarter end
→The company holds $218M in cash against $127M of debt - a net-cash balance sheet, which means a bad year is an inconvenience rather than a threat.
What this measures
Total borrowings against cash on hand, with debt as a multiple of shareholders' equity, and how many times profit covers the interest bill.
What good looks like. Interest covered comfortably - roughly eight times or more - and debt that is not a large multiple of equity.
If it rises or falls. Debt is only a problem when it has to be repaid or refinanced in a bad year, so cover matters more than the amount. Rising debt with rising cover is a business borrowing to grow; rising debt with falling cover is the combination that ends badly.
Near-term liquidity
Do TLRY's current assets cover the bills due within a year?
Period
Current ratio
2018
21.3711
2019
2.8025
2020
1.9143
2021
2.249
2022
1.9102
2023
2.2653
2024
2.6177
2025
2.4567
◌ 2026 = the latest balance sheet (2026-08-31), not a fiscal year-end · each quarterly point is the balance sheet at that quarter end
→Near-term liquidity is comfortable: 1.9x of current assets for every dollar due within the year. That is thinner than in 2018.
What this measures
Current assets over current liabilities: what the company can turn into cash within a year against what it owes within a year.
What good looks like. Comfortably above 1.0, and not falling year after year. Below 1.0 means near-term bills exceed near-term resources, which is normal for some business models and a warning in others.
If it rises or falls. Inventory and receivables build it up; short-term borrowing and payables pull it down. A retailer that turns stock over quickly can run lower than a manufacturer and be perfectly sound.
Interest cover
How many times over can TLRY's operating profit pay its interest bill?
Period
Interest cover (x)
2019
-4.0559
2020
-4.277
2021
-15.3831
2022
-29.3848
2023
-3.5471
2024
-55.2299
2025
-2.1071
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-31), not a full fiscal year
→Operating profit does not cover the interest bill (-3.0x). Cover is wider than in 2019.
What this measures
Operating profit divided by interest expense - how many times over the year's earnings could pay the year's interest.
What good looks like. High and steady. Five times is a common floor; comfortably above it means the debt is being carried, not merely serviced.
If it rises or falls. It falls when profit falls or when borrowing costs rise, and a company can look safe on the level while the direction is telling you otherwise.
Cash conversion
How much of TLRY's revenue arrives as operating cash?
Period
Operating cash flow / revenue
2018
-0.2345
2019
-0.2483
2020
-0.0872
2021
-0.2821
2022
0.0126
2023
-0.0392
2024
-0.1152
2025
-0.0755
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-31), not a full fiscal year · each quarterly point is the trailing twelve months to that quarter end, so the last one is the current figure
→TLRY's operations consumed cash rather than produced it over the last twelve months. Up from -23.5% in 2018.
What this measures
Operating cash flow as a share of revenue: of every dollar sold, how much reached the bank before capital spending.
What good looks like. A high share, holding up or improving. It is the clearest sign that reported profit is real.
If it rises or falls. It falls when customers take longer to pay or stock builds up, and it can stay high while profit falls - which is usually the more reassuring of the two.
Shareholders' equity
Is TLRY's shareholder equity (book value) growing?
Period
Equity ($)
2015
9.9M
2016
2.5M
2017
-4.9M
2018
197.7M
2019
285.3M
2020
373.9M
2021
4.44B
2022
4.47B
2023
3.44B
2024
2.73B
2025
1.51B
2026
1.62B
→The company's own capital shrank from $3.4B in 2023 to $1.6B (-53%). Buybacks or losses are drawing the buffer down - the distinction matters.
What this measures
What would be left for shareholders if every asset were sold at its book value and every debt repaid. Book value, in other words.
What good looks like. Equity growing as retained profits build up, unless the company is deliberately returning more than it earns.
If it rises or falls. Equity falls for two very different reasons: buybacks, which return money to you, and losses, which do not. The distinction is the whole story, and negative equity means liabilities now exceed assets, which makes debt-to-equity and return on equity meaningless rather than alarming.
What does “Health” actually mean?
Health asks one question: can the business survive a bad year? We check whether near-term bills are covered, whether debt is modest and shrinking, whether earnings comfortably pay the interest, and - for loss-makers - how many years of cash are left at the current burn rate.
TLRY returns nothing to shareholders yet. Every dollar stays in the business.
-bought back, TTM, over market value
-at the current rate
-dividends plus buybacks
$47Mlast 12m, dilutes the buybacks
+468.2%since 2018 (split-adjusted)
Share count change (split-adjusted)
Is TLRY's share count rising or falling?
Year
Share-count change
2,019
0.0624
2,020
0.247
2,021
0.7853
2,022
0.2842
2,023
0.2017
2,024
0.1989
2,025
0.2561
→The share count grew 25.6% in 2025, averaging 21.9% a year over three years. Your slice of the company shrinks by that much each year unless earnings grow faster.
What this measures
The yearly change in the number of shares in issue, adjusted for splits so the years compare. A bar below zero is a falling share count, usually from buybacks; above zero, new shares were issued.
What good looks like. A flat or falling share count. Falling means each share you hold owns a little more of the business every year.
If it rises or falls. A rising count divides the same business among more owners, so your slice shrinks unless profits grow faster. This is the most direct chart on the page: it is your ownership, measured.
Dilution against what it bought
Has TLRY's revenue per share grown faster than its share count?
Change since 2018. The gap between the lines is what each share gained or lost. Share counts are split-adjusted weighted averages.
Year
Share count, change since 2018
Revenue per share, change since 2018
2,018
0
0
2,019
0.0624
1.1278
2,020
0.3248
1.1599
2,021
1.3652
0.4817
2,022
2.0374
0.1515
2,023
2.6501
0.2055
2,024
3.3759
0.0468
2,025
4.4965
-0.0711
◌ 2026 = trailing twelve months to the latest filed quarter (2026-08-31), not a full fiscal year · on the quarterly view, revenue per share is the trailing twelve months over that quarter's diluted count
→TLRY issued 450% more shares from 2018 to 2025 and revenue per share still fell 7%. On this measure the new shares have not paid for themselves.
What this measures
The share count and revenue per share over the same years, both indexed to 100 at the start, so the two lines can be compared directly.
What good looks like. The per-share line above the share-count line: whatever the company did with its shares, more business ended up behind each one.
If it rises or falls. Issuing shares is not automatically bad. It is bad when the money raised buys less growth than the dilution cost, which is exactly what the gap between these two lines shows.
Why compare buybacks with stock compensation?
A company can trumpet billions in buybacks while quietly issuing nearly as much stock to employees. What matters to you is the net effect: is the share count actually falling? If not, the 'return' is mostly recycling.
→TLRY is in a downtrend: the price is below the cloud where recent trading settled and that cloud is still falling. Both shorter readings point down as well, so nothing here disagrees with the downtrend.
How the trend above is worked out
The trend read is the daily Ichimoku picture, the same indicator drawn on the chart above. Five names, and what each one is: the TENKAN is the midpoint of the last 9 sessions' high and low, the fast line; the KIJUN is the same over 26 sessions, the slow one; the two SENKOU spans are midpoints drawn 26 sessions into the FUTURE, and the band between them is the KUMO cloud - because it is drawn forward, the support for the coming weeks is already fixed and a change of its direction can be seen coming; the CHIKOU is today's close compared with the close 26 sessions back. A trend confirms itself in that order and the checks follow it: price clears the cloud, holds above both lines, the Tenkan crosses above the Kijun, the cloud ahead turns up, and the Chikou stands higher than the price a month ago. Six of six therefore means all of that at once; a price sitting inside the cloud, or below its own lines, cannot get there. The last check is the one Ichimoku cannot answer - whether the S&P 500 did better over 12 months (252 sessions), measured on the SPY ETF with dividends included, on the same adjusted basis as the stock's own price. Our figures are the last close we hold, refreshed every trading night; the chart is live. None of this says anything about the business, and it is not advice.
Are TLRY's insiders buying or selling shares with their own money?
Month
Buys ($)
Sells ($)
2024-01
183,210
0
2024-02
0
0
2024-03
0
0
2024-04
0
0
2024-05
0
0
2024-06
0
0
2024-07
0
0
2024-08
0
0
2024-09
0
0
2024-10
0
0
2024-11
35,360
0
2024-12
0
0
2025-01
0
0
2025-02
0
0
2025-03
0
0
2025-04
0
0
2025-05
0
0
2025-06
0
0
2025-07
123,541
0
2025-08
0
0
2025-09
0
0
2025-10
0
0
2025-11
0
0
2025-12
0
0
2026-01
0
0
2026-02
0
0
2026-03
0
0
2026-04
0
232,879
2026-05
0
0
2026-06
0
0
2026-07
0
0
2026-08
69,225
0
2026-09
0
0
2026-10
0
0
→Since January 2024, insiders bought $411,336 and sold $232,879 on the open market, a net purchase of $178,457. A further 117 transactions were grants, option exercises or tax withholding, which say nothing either way.
What this measures
Open-market buys and sells by the company's own officers and directors, from their Form 4 filings. Grants, option exercises and shares withheld for tax are excluded, because they are compensation rather than decisions.
What good looks like. Buying with their own money, which is the one insider action that is hard to explain away.
If it rises or falls. Selling is weak evidence: insiders sell to diversify, to buy houses, and on pre-scheduled plans set months ahead. Buying is stronger evidence, because there is only one reason to do it. The absence of any buying over a long stretch is itself worth noticing.
The record
Who did what, exactly?
Date
Insider
Role
Type
Shares
Price
Value
2026-08-26
Irwin D Simon
President and CEO
tax
216,561
$4.88
$1.06M
2026-08-26
Irwin D Simon
President and CEO
tax
425,889
$4.88
$2.08M
2026-08-26
Carl A Merton
Chief Financial Officer
tax
31,559
$4.88
$154,008
2026-08-26
Carl A Merton
Chief Financial Officer
tax
61,090
$4.88
$298,119
2026-08-26
Mitchell Gendel
Global General Counsel
tax
26,795
$4.88
$130,760
2026-08-26
Mitchell Gendel
Global General Counsel
tax
58,167
$4.88
$283,855
2026-08-26
Denise M Faltischek
Chief Strategy Officer
tax
30,849
$4.88
$150,543
2026-08-26
Denise M Faltischek
Chief Strategy Officer
tax
63,610
$4.88
$310,417
2026-08-06
Mitchell Gendel
Global General Counsel
BUY
2,500
$4.43
$11,075
2026-08-04
Carl A Merton
Chief Financial Officer
BUY
10,000
$4.62
$46,200
2026-08-03
Denise M Faltischek
Chief Strategy Officer
BUY
2,500
$4.78
$11,950
2026-07-30
Irwin D Simon
President and CEO
tax
62,353
$4.20
$261,883
2026-07-30
Carl A Merton
Chief Financial Officer
tax
9,161
$4.20
$38,476
2026-07-30
Mitchell Gendel
Global General Counsel
tax
12,921
$4.20
$54,268
2026-07-30
Denise M Faltischek
Chief Strategy Officer
tax
13,844
$4.20
$58,145
2026-07-29
Irwin D Simon
President and CEO
tax
227,078
$3.99
$906,041
2026-07-29
Carl A Merton
Chief Financial Officer
tax
30,209
$3.99
$120,534
2026-07-29
Mitchell Gendel
Global General Counsel
tax
46,344
$3.99
$184,913
2026-07-29
Denise M Faltischek
Chief Strategy Officer
tax
49,654
$3.99
$198,119
2026-07-29
Renah Persofsky
Director
tax
21,552
$3.99
$85,992
2026-07-29
Johann Michael Herhalt
Director
tax
21,552
$3.99
$85,992
2026-07-29
David F Clanachan
Director
tax
21,552
$3.99
$85,992
2026-04-21
David G. Hopkinson
Director
SELL
33,556
$6.94
$232,879
2026-01-07
Steven Michael Cohen
Director
exercise
12,438
$8.99
$111,818
2025-07-31
Irwin D Simon
President and CEO
exercise
706,216
$0.58
$409,605
2025-07-31
Irwin D Simon
President and CEO
tax
374,295
$0.58
$217,091
2025-07-31
Carl A Merton
Chief Financial Officer
exercise
93,928
$0.58
$54,478
2025-07-31
Carl A Merton
Chief Financial Officer
tax
49,782
$0.58
$28,874
2025-07-31
Mitchell Gendel
Global General Counsel
exercise
93,928
$0.58
$54,478
2025-07-31
Mitchell Gendel
Global General Counsel
tax
49,782
$0.58
$28,874
2025-07-31
Mitchell Gendel
Global General Counsel
BUY
6,000
$0.58
$3,496
2025-07-31
Denise M Faltischek
Chief Strategy Officer
exercise
93,928
$0.58
$54,478
2025-07-31
Denise M Faltischek
Chief Strategy Officer
tax
49,782
$0.58
$28,874
2025-07-30
Denise M Faltischek
Chief Strategy Officer
exercise
261,194
$0.61
$159,328
2025-07-30
Denise M Faltischek
Chief Strategy Officer
tax
138,433
$0.61
$84,444
2025-07-30
Johann Michael Herhalt
Director
exercise
124,378
$0.61
$75,871
2025-07-30
Johann Michael Herhalt
Director
tax
65,921
$0.61
$40,212
2025-07-30
Thomas P. Looney
Director
exercise
124,378
$0.61
$75,871
Why do the transaction types matter so much?
Most insider filings are not trades: stock grants, option exercises and tax withholding are how executives get paid, and gifts are estate planning. The signal lives in open-market transactions - a buy means an insider chose to spend their own cash on the stock. Sells are murkier: many are pre-scheduled 10b5-1 plans set months in advance. That's why the chart counts only open-market activity, and the table labels every row.
VIII
Ownership
informational
9.5%on Form 13F, 30 June 2026
2.0%officers, directors, founders
6.4%together
Top holders
Who owns Tilray Brands stock?
Fund managers filing Form 13F held 9.5% of the company's shares on 30 June 2026. The largest holder is Tidal Investments LLC, with 1.7%. Insiders hold 2.0%.
#
Holder
Stake
Shares
Value
Change
1
Tidal Investments LLCFund manager
1.69%
2.5M
$8M
-2.5%
2
Irwin D SimonPresident and CEO · Form 4, 26 August 2026
0.89%
1.3M
$4M
-
3
Susquehanna International Group, LLPFund manager
0.69%
1.0M
$3M
+88.4%
4
Morgan StanleyFund manager
0.67%
995,145
$3M
+55.2%
5
Citadel Advisors LLCFund manager
0.59%
868,147
$3M
+6142.1%
6
Point72 Asset Management, L.P.Fund manager
0.44%
648,506
$2M
New
7
MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.Fund manager
0.44%
646,762
$2M
+32.9%
8
AQR Capital Management LLCFund manager
0.35%
512,599
$2M
+14.5%
9
BlackRock, Inc.Fund manager
0.31%
461,656
$1M
+9.2%
10
UBS Group AGFund manager
0.31%
454,184
$1M
-30.4%
11
Thomas P. LooneyDirector · Form 4, 29 July 2026
0.27%
397,520
$1M
-
12
Lazard Asset Management LLCFund manager
0.27%
394,715
$1M
New
13
State Street CorpFund manager
0.26%
384,123
$1M
+54.9%
14
Vanguard Portfolio Management LLCFund manager
0.24%
348,679
$1M
-0.1%
15
Stifel Financial CorpFund manager
0.20%
290,864
$884,227
New
16
XTX Topco LtdFund manager
0.17%
245,120
$745,165
New
17
Swiss National BankFund manager
0.16%
233,803
$710,761
+1.4%
18
Denise M FaltischekChief Strategy Officer · Form 4, 26 August 2026
0.15%
225,047
$684,143
-
19
Carl A MertonChief Financial Officer · Form 4, 26 August 2026
0.15%
215,556
$655,290
-
20
Goldman Sachs Group IncFund manager
0.14%
208,274
$633,153
+31.1%
The full list of top holders is free with an account
Source: SEC Form 13F filings for the quarter to 30 June 2026, Schedules 13D and 13G, and Form 4. Shares on today's basis, value at the latest price.
Where does this list come from?
Fund managers with more than $100 million in US stocks report their holdings every quarter on Form 13F, up to 45 days after the quarter ends, so the fund figures are as of the last quarter end. A fund family reports as one manager, and funds together can report more than 100%: shares lent to short sellers are bought again by other funds, and both report them. Anyone holding more than 5% of a class files a Schedule 13D or 13G, and officers and directors report what they hold on Form 4 after every trade, so those rows carry their own dates. Short positions are not reported anywhere. A stake is the holder's shares as a share of all the company's shares, with other share classes converted at their market value.